| Key Financial Ratios of Wonder Electricals (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.42 |
7.58 |
4.69 |
5.43 |
5.07 |
|
| Diluted EPS (Rs.) |
1.42 |
7.58 |
4.69 |
5.43 |
5.07 |
|
| Cash EPS (Rs.) |
1.95 |
11.91 |
8.73 |
9.32 |
9.80 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
6.21 |
50.70 |
44.49 |
39.96 |
56.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
6.21 |
50.70 |
44.49 |
39.96 |
56.22 |
|
| Dividend / Share(Rs.) |
0.20 |
2.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
66.75 |
425.34 |
300.37 |
297.27 |
364.80 |
|
| PBDIT/Share (Rs.) |
2.92 |
18.40 |
12.88 |
13.13 |
13.68 |
|
| PBIT/Share (Rs.) |
2.39 |
14.07 |
8.85 |
9.24 |
8.95 |
|
| PBT/Share (Rs.) |
1.89 |
10.84 |
6.64 |
7.39 |
7.02 |
|
| Net Profit/Share (Rs.) |
1.42 |
7.58 |
4.69 |
5.43 |
5.07 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.38 |
4.32 |
4.28 |
4.41 |
3.74 |
|
| PBIT Margin (%) |
3.58 |
3.30 |
2.94 |
3.10 |
2.45 |
|
| PBT Margin (%) |
2.82 |
2.54 |
2.20 |
2.48 |
1.92 |
|
| Net Profit Margin (%) |
2.12 |
1.78 |
1.56 |
1.82 |
1.38 |
|
| Return on Networth / Equity (%) |
22.84 |
14.94 |
10.55 |
13.59 |
9.01 |
|
| Return on Capital Employed (%) |
27.61 |
19.84 |
17.99 |
21.91 |
15.54 |
|
| Return on Assets (%) |
4.63 |
2.88 |
2.70 |
3.23 |
2.15 |
|
| Total Debt/Equity (X) |
1.16 |
0.94 |
0.41 |
0.34 |
0.19 |
|
| Asset Turnover Ratio (%) |
2.34 |
1.95 |
1.76 |
1.89 |
155.41 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.19 |
1.15 |
1.19 |
1.13 |
1.09 |
|
| Quick Ratio (X) |
0.99 |
0.91 |
0.97 |
0.94 |
0.88 |
|
| Inventory Turnover Ratio (X) |
14.68 |
10.04 |
10.12 |
10.06 |
9.73 |
|
| Dividend Payout Ratio (NP) (%) |
14.09 |
13.19 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
10.25 |
8.39 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
85.91 |
86.81 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
89.75 |
91.61 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,416.66 |
991.12 |
281.27 |
241.93 |
63.71 |
|
| EV/Net Operating Revenue (X) |
2.70 |
1.74 |
0.70 |
0.61 |
0.21 |
|
| EV/EBITDA (X) |
61.66 |
40.19 |
16.29 |
13.75 |
5.56 |
|
| MarketCap/Net Operating Revenue (X) |
2.57 |
1.60 |
0.64 |
0.56 |
0.18 |
|
| Retention Ratios (%) |
85.90 |
86.80 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
27.64 |
13.41 |
4.32 |
4.18 |
1.16 |
|
| Price/Net Operating Revenue |
2.57 |
1.60 |
0.64 |
0.56 |
0.18 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.03 |
0.08 |
|
Source : Dion Global Solutions Limited
