| Key Financial Ratios of Tulip Telecom (in Rs. Cr.) |
Mar 13 |
Sep 12 |
Mar 11 |
Mar 10 |
Mar 09 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-50.69 |
29.88 |
21.35 |
94.60 |
85.80 |
|
| Diluted EPS (Rs.) |
-50.69 |
29.88 |
21.35 |
94.60 |
85.80 |
|
| Cash EPS (Rs.) |
-41.90 |
53.03 |
33.03 |
141.26 |
100.09 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
45.34 |
96.51 |
83.90 |
319.86 |
234.62 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
45.34 |
96.51 |
83.90 |
319.86 |
234.62 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
1.60 |
8.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
65.17 |
279.86 |
162.11 |
677.63 |
554.58 |
|
| PBDIT/Share (Rs.) |
-1.80 |
76.03 |
45.89 |
194.68 |
122.92 |
|
| PBIT/Share (Rs.) |
-11.07 |
52.86 |
34.13 |
148.03 |
108.63 |
|
| PBT/Share (Rs.) |
-53.65 |
33.77 |
28.25 |
126.02 |
97.35 |
|
| Net Profit/Share (Rs.) |
-51.17 |
29.87 |
21.27 |
94.60 |
85.80 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-2.75 |
27.16 |
28.30 |
28.72 |
22.16 |
|
| PBIT Margin (%) |
-16.98 |
18.88 |
21.05 |
21.84 |
19.58 |
|
| PBT Margin (%) |
-82.31 |
12.06 |
17.42 |
18.59 |
17.55 |
|
| Net Profit Margin (%) |
-78.51 |
10.67 |
13.12 |
13.96 |
15.47 |
|
| Return on Networth / Equity (%) |
-112.87 |
30.94 |
25.35 |
29.57 |
36.57 |
|
| Return on Capital Employed (%) |
-32.94 |
17.03 |
14.32 |
14.33 |
14.45 |
|
| Return on Assets (%) |
-18.40 |
9.48 |
9.43 |
11.42 |
11.94 |
|
| Total Debt/Equity (X) |
4.58 |
1.94 |
1.48 |
1.28 |
1.65 |
|
| Asset Turnover Ratio (%) |
23.44 |
88.88 |
71.92 |
81.87 |
77.19 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.65 |
0.86 |
1.10 |
2.25 |
2.40 |
|
| Quick Ratio (X) |
0.57 |
0.72 |
1.01 |
2.11 |
2.14 |
|
| Inventory Turnover Ratio (X) |
6.60 |
13.76 |
23.68 |
28.57 |
17.55 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
7.52 |
8.45 |
4.66 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
4.84 |
5.66 |
3.99 |
|
| Earnings Retention Ratio (%) |
0.00 |
100.00 |
92.48 |
91.55 |
95.34 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
100.00 |
95.16 |
94.34 |
96.01 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.00 |
3,335.80 |
3,594.52 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.82 |
1.53 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
0.00 |
3.03 |
5.40 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.17 |
0.87 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
100.00 |
92.47 |
91.54 |
95.33 |
|
| Price/BV (X) |
0.00 |
0.48 |
1.68 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.00 |
0.17 |
0.87 |
0.00 |
0.00 |
|
| Earnings Yield |
0.00 |
0.64 |
0.15 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
