| Key Financial Ratios of Tasty Bite Eatables (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
159.24 |
117.16 |
103.10 |
85.71 |
62.79 |
|
| Diluted EPS (Rs.) |
159.24 |
117.16 |
103.10 |
85.71 |
62.79 |
|
| Cash EPS (Rs.) |
224.90 |
166.46 |
145.88 |
121.09 |
91.57 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
635.77 |
514.41 |
386.90 |
290.10 |
234.79 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
635.77 |
514.41 |
386.90 |
290.10 |
234.79 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
1,659.29 |
1,313.05 |
1,153.83 |
983.13 |
811.85 |
|
| PBDIT/Share (Rs.) |
287.30 |
249.62 |
211.83 |
178.49 |
133.86 |
|
| PBIT/Share (Rs.) |
221.64 |
200.33 |
169.06 |
143.11 |
105.11 |
|
| PBT/Share (Rs.) |
207.93 |
183.46 |
159.94 |
133.28 |
95.76 |
|
| Net Profit/Share (Rs.) |
159.24 |
117.16 |
103.10 |
85.71 |
62.82 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.31 |
19.01 |
18.35 |
18.15 |
16.48 |
|
| PBIT Margin (%) |
13.35 |
15.25 |
14.65 |
14.55 |
12.94 |
|
| PBT Margin (%) |
12.53 |
13.97 |
13.86 |
13.55 |
11.79 |
|
| Net Profit Margin (%) |
9.59 |
8.92 |
8.93 |
8.71 |
7.73 |
|
| Return on Networth / Equity (%) |
25.04 |
22.77 |
26.64 |
29.54 |
26.75 |
|
| Return on Capital Employed (%) |
28.59 |
30.73 |
19.08 |
28.54 |
18.50 |
|
| Return on Assets (%) |
13.63 |
13.37 |
13.78 |
12.95 |
12.31 |
|
| Total Debt/Equity (X) |
0.34 |
0.24 |
0.37 |
0.67 |
0.61 |
|
| Asset Turnover Ratio (%) |
142.06 |
149.89 |
154.30 |
148.63 |
159.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.49 |
2.10 |
1.98 |
2.16 |
1.55 |
|
| Quick Ratio (X) |
0.90 |
1.25 |
1.35 |
1.49 |
1.11 |
|
| Inventory Turnover Ratio (X) |
7.15 |
6.89 |
8.77 |
9.15 |
10.95 |
|
| Dividend Payout Ratio (NP) (%) |
1.51 |
2.05 |
2.33 |
2.80 |
3.18 |
|
| Dividend Payout Ratio (CP) (%) |
1.07 |
1.44 |
1.65 |
1.98 |
2.18 |
|
| Earnings Retention Ratio (%) |
98.49 |
97.95 |
97.67 |
97.20 |
96.82 |
|
| Cash Earnings Retention Ratio (%) |
98.93 |
98.56 |
98.35 |
98.02 |
97.82 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,356.29 |
2,168.79 |
1,946.36 |
1,249.51 |
463.67 |
|
| EV/Net Operating Revenue (X) |
5.53 |
6.44 |
6.57 |
4.95 |
2.23 |
|
| EV/EBITDA (X) |
31.96 |
33.86 |
35.81 |
27.28 |
13.50 |
|
| MarketCap/Net Operating Revenue (X) |
5.42 |
6.37 |
6.47 |
4.74 |
2.08 |
|
| Retention Ratios (%) |
98.48 |
97.94 |
97.66 |
97.19 |
96.81 |
|
| Price/BV (X) |
14.16 |
16.25 |
19.29 |
16.06 |
7.20 |
|
| Price/Net Operating Revenue |
5.42 |
6.37 |
6.47 |
4.74 |
2.08 |
|
| Earnings Yield |
0.02 |
0.01 |
0.01 |
0.02 |
0.04 |
|
Source : Dion Global Solutions Limited
