| Key Financial Ratios of Sudarshan Chemical Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
22.50 |
48.40 |
4.50 |
14.50 |
19.70 |
|
| Diluted EPS (Rs.) |
22.40 |
48.30 |
4.50 |
14.50 |
19.70 |
|
| Cash EPS (Rs.) |
35.85 |
68.19 |
20.59 |
27.05 |
31.98 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
287.49 |
159.84 |
116.74 |
120.22 |
111.31 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
287.49 |
159.84 |
116.74 |
120.22 |
111.31 |
|
| Dividend / Share(Rs.) |
4.50 |
4.60 |
1.50 |
5.00 |
6.00 |
|
| Revenue from Operations/Share (Rs.) |
322.49 |
309.34 |
285.46 |
277.20 |
246.80 |
|
| PBDIT/Share (Rs.) |
48.53 |
42.25 |
26.81 |
34.91 |
39.30 |
|
| PBIT/Share (Rs.) |
30.63 |
22.48 |
10.76 |
22.36 |
27.00 |
|
| PBT/Share (Rs.) |
24.71 |
63.35 |
5.46 |
19.86 |
26.18 |
|
| Net Profit/Share (Rs.) |
17.94 |
48.41 |
4.54 |
14.50 |
19.68 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.04 |
13.65 |
9.39 |
12.59 |
15.92 |
|
| PBIT Margin (%) |
9.49 |
7.26 |
3.77 |
8.06 |
10.94 |
|
| PBT Margin (%) |
7.66 |
20.48 |
1.91 |
7.16 |
10.60 |
|
| Net Profit Margin (%) |
5.56 |
15.64 |
1.58 |
5.23 |
7.97 |
|
| Return on Networth / Equity (%) |
6.24 |
30.28 |
3.88 |
12.06 |
17.68 |
|
| Return on Capital Employed (%) |
9.91 |
10.90 |
5.48 |
12.03 |
16.14 |
|
| Return on Assets (%) |
4.18 |
16.00 |
1.46 |
4.52 |
7.08 |
|
| Total Debt/Equity (X) |
0.18 |
0.32 |
0.92 |
0.91 |
0.57 |
|
| Asset Turnover Ratio (%) |
0.93 |
1.01 |
0.90 |
0.93 |
88.84 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.57 |
1.40 |
1.15 |
1.11 |
1.21 |
|
| Quick Ratio (X) |
1.20 |
0.93 |
0.68 |
0.60 |
0.78 |
|
| Inventory Turnover Ratio (X) |
7.63 |
3.49 |
2.73 |
3.13 |
5.31 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
10.53 |
110.20 |
41.38 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
7.47 |
24.28 |
22.17 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
89.47 |
-10.20 |
58.62 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
92.53 |
75.72 |
77.83 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8,165.64 |
4,536.56 |
3,437.02 |
4,343.07 |
4,014.39 |
|
| EV/Net Operating Revenue (X) |
3.22 |
2.12 |
1.74 |
2.26 |
2.35 |
|
| EV/EBITDA (X) |
21.41 |
15.51 |
18.52 |
17.97 |
14.76 |
|
| MarketCap/Net Operating Revenue (X) |
3.07 |
1.97 |
1.37 |
1.88 |
2.10 |
|
| Retention Ratios (%) |
0.00 |
89.46 |
-10.20 |
58.61 |
0.00 |
|
| Price/BV (X) |
3.45 |
3.81 |
3.34 |
4.33 |
4.66 |
|
| Price/Net Operating Revenue |
3.07 |
1.97 |
1.37 |
1.88 |
2.10 |
|
| Earnings Yield |
0.02 |
0.08 |
0.01 |
0.03 |
0.04 |
|
Source : Dion Global Solutions Limited
