| Profit & Loss account of Sudar Industries (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
893.00 |
847.28 |
436.35 |
194.78 |
115.62 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
893.00 |
847.28 |
436.35 |
194.78 |
115.62 |
|
| Total Operating Revenues |
894.80 |
849.09 |
436.75 |
194.78 |
115.62 |
|
| Other Income |
0.13 |
6.89 |
3.27 |
0.26 |
0.01 |
|
| Total Revenue |
894.93 |
855.98 |
440.02 |
195.04 |
115.63 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
811.37 |
721.36 |
371.64 |
154.49 |
97.34 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
23.43 |
39.80 |
33.71 |
0.10 |
0.21 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-6.02 |
-24.01 |
-48.90 |
-0.23 |
-6.90 |
|
| Employee Benefit Expenses |
7.99 |
11.22 |
10.33 |
1.86 |
1.12 |
|
| Finance Costs |
39.70 |
28.50 |
19.79 |
10.34 |
5.10 |
|
| Depreciation And Amortisation Expenses |
11.49 |
13.01 |
11.59 |
3.43 |
3.20 |
|
| Other Expenses |
6.44 |
5.30 |
3.99 |
3.42 |
4.51 |
|
| Total Expenses |
894.41 |
795.18 |
402.16 |
173.42 |
104.57 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.52 |
60.80 |
37.86 |
21.62 |
11.06 |
|
| Exceptional Items |
0.00 |
0.00 |
-0.03 |
-1.60 |
0.00 |
|
| Profit/Loss Before Tax |
0.52 |
60.80 |
37.83 |
20.02 |
11.06 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.29 |
19.82 |
11.66 |
5.52 |
4.08 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.13 |
-0.09 |
0.61 |
-1.22 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.01 |
0.26 |
|
| Total Tax Expenses |
0.16 |
19.73 |
12.28 |
4.31 |
4.34 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.36 |
41.07 |
25.56 |
15.71 |
6.72 |
|
| Profit/Loss From Continuing Operations |
0.36 |
41.07 |
25.56 |
15.71 |
6.72 |
|
| Profit/Loss For The Period |
0.36 |
41.07 |
25.56 |
15.71 |
6.72 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.16 |
18.25 |
11.36 |
8.47 |
3.62 |
|
| Diluted EPS (Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
