| Profit & Loss account of Sudar Industries (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
52.76 |
20.69 |
8.68 |
7.88 |
5.83 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
52.76 |
20.69 |
8.68 |
7.88 |
5.83 |
|
| Total Operating Revenues |
52.76 |
20.69 |
8.68 |
7.88 |
5.83 |
|
| Other Income |
0.00 |
0.00 |
0.00 |
0.06 |
0.00 |
|
| Total Revenue |
52.77 |
20.69 |
8.68 |
7.94 |
5.83 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
36.57 |
13.90 |
5.30 |
5.55 |
2.81 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
7.40 |
3.40 |
1.89 |
2.30 |
2.97 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-1.21 |
-0.21 |
-0.21 |
-0.69 |
-0.47 |
|
| Employee Benefit Expenses |
0.62 |
0.43 |
0.14 |
0.13 |
0.09 |
|
| Finance Costs |
1.64 |
1.52 |
0.65 |
0.24 |
0.19 |
|
| Depreciation And Amortisation Expenses |
1.06 |
0.50 |
0.25 |
0.10 |
0.10 |
|
| Other Expenses |
0.33 |
0.25 |
0.29 |
0.12 |
0.12 |
|
| Total Expenses |
46.42 |
19.79 |
8.31 |
7.74 |
5.80 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
6.35 |
0.90 |
0.37 |
0.20 |
0.04 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
6.35 |
0.90 |
0.37 |
0.20 |
0.04 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.81 |
0.31 |
0.09 |
0.09 |
0.05 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.38 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.20 |
0.31 |
0.09 |
0.10 |
0.05 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
4.15 |
0.59 |
0.28 |
0.11 |
-0.01 |
|
| Profit/Loss From Continuing Operations |
3.93 |
0.61 |
0.28 |
0.11 |
-0.01 |
|
| Profit/Loss For The Period |
3.93 |
0.61 |
0.28 |
0.11 |
-0.01 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.16 |
6.75 |
3.07 |
2.45 |
-0.21 |
|
| Diluted EPS (Rs.) |
4.16 |
6.75 |
3.07 |
2.45 |
-0.21 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
