| Key Financial Ratios of Steelman Telecom (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.33 |
7.57 |
6.43 |
5.23 |
3.35 |
|
| Diluted EPS (Rs.) |
8.24 |
7.38 |
6.43 |
5.23 |
3.35 |
|
| Cash EPS (Rs.) |
9.92 |
8.43 |
6.36 |
9.35 |
4.71 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
61.62 |
53.22 |
41.17 |
30.90 |
25.42 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
61.62 |
53.22 |
41.17 |
30.90 |
25.42 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
181.23 |
195.73 |
136.01 |
201.51 |
177.95 |
|
| PBDIT/Share (Rs.) |
15.67 |
13.10 |
9.46 |
13.89 |
7.91 |
|
| PBIT/Share (Rs.) |
14.08 |
12.24 |
8.85 |
12.49 |
6.55 |
|
| PBT/Share (Rs.) |
11.57 |
10.36 |
7.64 |
10.70 |
4.50 |
|
| Net Profit/Share (Rs.) |
8.33 |
7.57 |
5.76 |
7.95 |
3.35 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.64 |
6.69 |
6.95 |
6.89 |
4.44 |
|
| PBIT Margin (%) |
7.77 |
6.25 |
6.50 |
6.19 |
3.68 |
|
| PBT Margin (%) |
6.38 |
5.29 |
5.62 |
5.30 |
2.52 |
|
| Net Profit Margin (%) |
4.59 |
3.86 |
4.23 |
3.94 |
1.88 |
|
| Return on Networth / Equity (%) |
13.51 |
14.22 |
13.98 |
25.73 |
13.17 |
|
| Return on Capital Employed (%) |
17.14 |
21.52 |
19.79 |
32.63 |
25.76 |
|
| Return on Assets (%) |
5.88 |
8.36 |
7.58 |
8.76 |
4.58 |
|
| Total Debt/Equity (X) |
0.91 |
0.33 |
0.35 |
0.97 |
0.97 |
|
| Asset Turnover Ratio (%) |
1.56 |
2.35 |
2.22 |
2.46 |
2.47 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.60 |
1.80 |
1.97 |
1.62 |
1.43 |
|
| Quick Ratio (X) |
1.60 |
1.78 |
1.79 |
1.61 |
1.41 |
|
| Inventory Turnover Ratio (X) |
313.87 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
204.46 |
126.97 |
135.72 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
1.17 |
0.67 |
1.03 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
13.48 |
10.01 |
14.83 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.93 |
0.64 |
1.01 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.73 |
2.37 |
3.35 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.93 |
0.64 |
1.01 |
0.00 |
0.00 |
|
| Earnings Yield |
0.05 |
0.06 |
0.04 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
