| Key Financial Ratios of Sealmatic India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.58 |
10.89 |
14.93 |
417.69 |
322.59 |
|
| Diluted EPS (Rs.) |
17.58 |
10.89 |
14.93 |
417.69 |
322.59 |
|
| Cash EPS (Rs.) |
21.10 |
13.18 |
12.36 |
460.41 |
397.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
113.46 |
96.97 |
87.18 |
1,504.35 |
1,086.67 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
113.46 |
96.97 |
87.18 |
1,504.35 |
1,086.67 |
|
| Dividend / Share(Rs.) |
1.10 |
1.10 |
1.10 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
111.57 |
78.47 |
64.69 |
2,119.11 |
1,761.70 |
|
| PBDIT/Share (Rs.) |
27.44 |
17.62 |
16.85 |
609.13 |
516.83 |
|
| PBIT/Share (Rs.) |
23.92 |
15.33 |
16.62 |
566.41 |
441.61 |
|
| PBT/Share (Rs.) |
23.50 |
14.96 |
16.36 |
561.84 |
434.50 |
|
| Net Profit/Share (Rs.) |
17.58 |
10.89 |
12.13 |
417.70 |
322.59 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
24.59 |
22.45 |
26.04 |
28.74 |
29.33 |
|
| PBIT Margin (%) |
21.44 |
19.53 |
25.69 |
26.72 |
25.06 |
|
| PBT Margin (%) |
21.06 |
19.06 |
25.28 |
26.51 |
24.66 |
|
| Net Profit Margin (%) |
15.75 |
13.87 |
18.75 |
19.71 |
18.31 |
|
| Return on Networth / Equity (%) |
15.49 |
11.22 |
13.91 |
27.76 |
29.68 |
|
| Return on Capital Employed (%) |
20.29 |
15.34 |
18.26 |
36.89 |
36.68 |
|
| Return on Assets (%) |
12.47 |
8.92 |
11.26 |
21.21 |
21.69 |
|
| Total Debt/Equity (X) |
0.05 |
0.04 |
0.06 |
0.03 |
0.13 |
|
| Asset Turnover Ratio (%) |
0.85 |
0.68 |
0.86 |
1.23 |
1.33 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.52 |
4.04 |
5.38 |
3.48 |
3.82 |
|
| Quick Ratio (X) |
2.19 |
1.93 |
3.74 |
1.80 |
2.30 |
|
| Inventory Turnover Ratio (X) |
2.20 |
0.90 |
1.21 |
1.50 |
1.77 |
|
| Dividend Payout Ratio (NP) (%) |
6.25 |
10.10 |
0.18 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
5.21 |
8.34 |
0.17 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
93.75 |
89.90 |
99.82 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
94.79 |
91.66 |
99.83 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
335.64 |
562.55 |
148.80 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
3.32 |
7.92 |
2.54 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
13.51 |
35.28 |
9.76 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
3.43 |
8.11 |
3.15 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
93.74 |
89.89 |
99.81 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.37 |
6.56 |
2.34 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
3.43 |
8.11 |
3.15 |
0.00 |
0.00 |
|
| Earnings Yield |
0.05 |
0.02 |
0.06 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
