| Key Financial Ratios of Sanofi India (in Rs. Cr.) |
Dec 24 |
Dec 23 |
Dec 22 |
Dec 21 |
Dec 20 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
179.54 |
261.91 |
269.47 |
410.06 |
207.38 |
|
| Diluted EPS (Rs.) |
179.54 |
261.91 |
269.47 |
410.06 |
207.38 |
|
| Cash EPS (Rs.) |
195.74 |
279.48 |
288.04 |
439.61 |
243.39 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
374.17 |
441.52 |
554.70 |
967.65 |
921.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
374.17 |
441.52 |
554.70 |
967.65 |
921.30 |
|
| Dividend / Share(Rs.) |
117.00 |
167.00 |
570.00 |
490.00 |
365.00 |
|
| Revenue from Operations/Share (Rs.) |
875.30 |
1,239.61 |
1,204.39 |
1,285.48 |
1,261.70 |
|
| PBDIT/Share (Rs.) |
220.57 |
377.96 |
337.35 |
363.87 |
349.09 |
|
| PBIT/Share (Rs.) |
204.61 |
360.74 |
319.13 |
334.87 |
313.35 |
|
| PBT/Share (Rs.) |
187.57 |
367.74 |
375.78 |
546.78 |
294.43 |
|
| Net Profit/Share (Rs.) |
179.78 |
262.26 |
269.83 |
410.61 |
207.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
25.19 |
30.48 |
28.00 |
28.30 |
27.66 |
|
| PBIT Margin (%) |
23.37 |
29.10 |
26.49 |
26.05 |
24.83 |
|
| PBT Margin (%) |
21.42 |
29.66 |
31.20 |
42.53 |
23.33 |
|
| Net Profit Margin (%) |
20.53 |
21.15 |
22.40 |
31.94 |
16.45 |
|
| Return on Networth / Equity (%) |
48.04 |
59.39 |
48.64 |
42.43 |
22.53 |
|
| Return on Capital Employed (%) |
52.72 |
77.99 |
55.14 |
33.32 |
32.29 |
|
| Return on Assets (%) |
25.65 |
35.16 |
29.95 |
30.85 |
16.36 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.21 |
1.51 |
1.08 |
0.99 |
0.94 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.57 |
1.91 |
2.17 |
2.85 |
2.67 |
|
| Quick Ratio (X) |
0.87 |
0.89 |
1.62 |
2.33 |
2.13 |
|
| Inventory Turnover Ratio (X) |
0.61 |
1.05 |
1.37 |
1.46 |
1.41 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
139.78 |
253.46 |
89.00 |
168.29 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
131.17 |
237.43 |
83.13 |
143.58 |
|
| Earnings Retention Ratio (%) |
0.00 |
-39.78 |
-153.46 |
11.00 |
-68.29 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
-31.17 |
-137.43 |
16.87 |
-43.58 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,783.39 |
18,149.43 |
12,437.30 |
16,603.60 |
17,922.46 |
|
| EV/Net Operating Revenue (X) |
6.85 |
6.37 |
4.49 |
5.62 |
6.18 |
|
| EV/EBITDA (X) |
27.17 |
20.88 |
16.03 |
19.84 |
22.32 |
|
| MarketCap/Net Operating Revenue (X) |
6.99 |
6.51 |
4.86 |
6.14 |
6.59 |
|
| Retention Ratios (%) |
0.00 |
-39.78 |
-153.46 |
10.99 |
-68.29 |
|
| Price/BV (X) |
16.36 |
18.27 |
10.55 |
8.16 |
9.03 |
|
| Price/Net Operating Revenue |
6.99 |
6.51 |
4.86 |
6.14 |
6.59 |
|
| Earnings Yield |
0.03 |
0.03 |
0.05 |
0.05 |
0.02 |
|
Source : Dion Global Solutions Limited
