BSE Live
Jan 08, 16:01Prev. Close
119.30
Open Price
118.30
Bid Price (Qty.)
118.15 (503)
Offer Price (Qty.)
118.90 (1538)
NSE Live
Jan 08, 16:07Prev. Close
119.35
Open Price
118.00
Bid Price (Qty.)
0.00 (0)
Offer Price (Qty.)
118.11 (12478)
| Profit & Loss account of Samvardhana Motherson International (in Rs. Cr.) | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||
| INCOME | ||||||
| Revenue From Operations [Gross] | 112,540.90 | 97,779.40 | 77,870.70 | 62,831.70 | 56,951.30 | |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Revenue From Operations [Net] | 112,540.90 | 97,779.40 | 77,870.70 | 62,831.70 | 56,951.30 | |
| Total Operating Revenues | 113,662.60 | 98,691.70 | 78,700.70 | 63,536.00 | 57,369.90 | |
| Other Income | 557.70 | 187.60 | 257.00 | 495.70 | 229.30 | |
| Total Revenue | 114,220.30 | 98,879.30 | 78,957.70 | 64,031.70 | 57,599.20 | |
| EXPENSES | ||||||
| Cost Of Materials Consumed | 60,032.70 | 53,899.70 | 45,175.50 | 36,804.90 | 32,675.80 | |
| Purchase Of Stock-In Trade | 773.90 | 468.20 | 465.40 | 182.80 | 103.30 | |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Changes In Inventories Of FGWIP And Stock In Trade | 245.60 | 46.80 | -323.50 | -251.40 | -181.20 | |
| Employee Benefit Expenses | 28,387.00 | 23,538.50 | 17,931.40 | 15,374.60 | 14,099.60 | |
| Finance Costs | 1,882.40 | 1,811.20 | 780.90 | 542.60 | 511.50 | |
| Depreciation And Amortisation Expenses | 4,493.40 | 3,810.50 | 3,135.80 | 2,958.20 | 2,926.00 | |
| Other Expenses | 13,671.50 | 11,451.90 | 9,244.20 | 6,963.70 | 6,313.50 | |
| Total Expenses | 109,486.50 | 95,026.80 | 76,409.70 | 62,575.40 | 56,448.50 | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4,733.80 | 3,852.50 | 2,548.00 | 1,456.30 | 1,150.70 | |
| Exceptional Items | 0.00 | -249.90 | -99.50 | -48.10 | -62.30 | |
| Profit/Loss Before Tax | 4,733.80 | 3,602.60 | 2,448.50 | 1,408.20 | 1,088.40 | |
| Tax Expenses-Continued Operations | ||||||
| Current Tax | 1,376.20 | 1,262.70 | 940.20 | 731.50 | 606.60 | |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax | -260.60 | -442.10 | -205.00 | -124.60 | -676.00 | |
| Other Direct Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Tax Expenses | 1,115.60 | 820.60 | 735.20 | 606.90 | -69.40 | |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3,618.20 | 2,782.00 | 1,713.30 | 801.30 | 1,157.80 | |
| Profit/Loss From Continuing Operations | 3,618.20 | 2,782.00 | 1,713.30 | 801.30 | 1,157.80 | |
| Profit/Loss For The Period | 3,618.20 | 2,782.00 | 1,713.30 | 1,165.50 | 1,484.50 | |
| Minority Interest | -342.70 | -303.40 | -174.00 | -307.70 | -530.20 | |
| Consolidated Profit/Loss After MI And Associates | 3,803.00 | 2,716.20 | 1,495.60 | 873.80 | 1,039.20 | |
| OTHER ADDITIONAL INFORMATION | ||||||
| EARNINGS PER SHARE | ||||||
| Basic EPS (Rs.) | 6.00 | 4.00 | 2.00 | 3.00 | 3.00 | |
| Diluted EPS (Rs.) | 6.00 | 4.00 | 2.00 | 3.00 | 3.00 | |
| DIVIDEND AND DIVIDEND PERCENTAGE | ||||||
| Equity Share Dividend | 893.90 | 440.50 | 293.60 | 473.70 | 0.00 | |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
02.12.2025
26.11.2025
MOTHERSON Consolidated September 2025 Net Sales at Rs 30,172.97 crore, up 8.49% Y-o-Y
20.11.2025
18.11.2025
Buy Samvardhana Motherson International; target of Rs 140 : ICICI Securities
26.11.2025
MOTHERSON Consolidated September 2025 Net Sales at Rs 30,172.97 crore, up 8.49% Y-o-Y
14.11.2025
MOTHERSON Standalone September 2025 Net Sales at Rs 2,954.08 crore, up 14.78% Y-o-Y
12.09.2025
MOTHERSON Standalone June 2025 Net Sales at Rs 2,742.33 crore, up 10.45% Y-o-Y
04.06.2025
MOTHERSON Consolidated March 2025 Net Sales at Rs 29,316.83 crore, up 8.35% Y-o-Y
08.10.2021
Motherson Sumi Q2 PAT may dip 39.6% YoY to Rs 224.7 cr: Motilal Oswal
08.10.2021
Motherson Sumi Q2 PAT may dip 36.7% YoY to Rs 214 cr: ICICI Direct
15.07.2019
Motherson Sumi Systems Q1 PAT may dip 12.6% YoY to Rs. 387.1 cr: Kotak
09.07.2019
Motherson Sumi Systems Q1 PAT may dip 19.2% YoY to Rs. 358.1 cr: Prabhudas Lilladher