| Key Financial Ratios of Ranklin Solutions (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.10 |
13.68 |
11.16 |
4.08 |
0.67 |
|
| Diluted EPS (Rs.) |
12.10 |
13.68 |
11.16 |
4.08 |
0.67 |
|
| Cash EPS (Rs.) |
16.05 |
15.69 |
12.45 |
4.95 |
1.63 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
59.06 |
40.10 |
27.59 |
17.02 |
12.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
59.06 |
40.10 |
27.59 |
17.02 |
12.94 |
|
| Dividend / Share(Rs.) |
0.50 |
1.00 |
0.50 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
94.75 |
81.94 |
64.87 |
25.86 |
16.21 |
|
| PBDIT/Share (Rs.) |
20.44 |
18.54 |
14.58 |
7.06 |
2.10 |
|
| PBIT/Share (Rs.) |
16.48 |
16.53 |
13.29 |
6.19 |
1.14 |
|
| PBT/Share (Rs.) |
16.48 |
16.53 |
13.29 |
5.99 |
1.05 |
|
| Net Profit/Share (Rs.) |
12.10 |
13.68 |
11.16 |
4.08 |
0.67 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
21.56 |
22.62 |
22.47 |
27.28 |
12.97 |
|
| PBIT Margin (%) |
17.39 |
20.16 |
20.48 |
23.91 |
7.04 |
|
| PBT Margin (%) |
17.39 |
20.16 |
20.48 |
23.16 |
6.44 |
|
| Net Profit Margin (%) |
12.77 |
16.69 |
17.19 |
15.76 |
4.10 |
|
| Return on Networth / Equity (%) |
20.49 |
34.10 |
40.43 |
23.95 |
5.13 |
|
| Return on Capital Employed (%) |
15.30 |
33.23 |
38.99 |
23.11 |
4.66 |
|
| Return on Assets (%) |
13.10 |
27.69 |
33.48 |
20.39 |
4.50 |
|
| Total Debt/Equity (X) |
0.31 |
0.00 |
0.00 |
0.00 |
0.06 |
|
| Asset Turnover Ratio (%) |
102.57 |
165.94 |
194.72 |
129.37 |
109.93 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.15 |
4.35 |
5.01 |
6.78 |
21.14 |
|
| Quick Ratio (X) |
5.15 |
4.35 |
5.01 |
6.78 |
21.14 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
4.13 |
7.31 |
4.48 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
3.11 |
6.37 |
4.01 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
95.87 |
92.69 |
95.52 |
100.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
96.89 |
93.63 |
95.99 |
100.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
16.21 |
27.97 |
8.95 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.34 |
0.68 |
0.27 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
1.57 |
2.99 |
1.22 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.15 |
0.68 |
0.27 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
95.86 |
92.68 |
95.51 |
100.00 |
100.00 |
|
| Price/BV (X) |
0.24 |
1.39 |
0.65 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.15 |
0.68 |
0.27 |
0.00 |
0.00 |
|
| Earnings Yield |
0.85 |
0.25 |
0.63 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
