| Profit & Loss account of Pulz Electronics (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
30.30 |
31.47 |
29.21 |
12.72 |
5.73 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
30.30 |
31.47 |
29.21 |
12.72 |
5.73 |
|
| Total Operating Revenues |
30.30 |
31.47 |
29.21 |
12.72 |
5.73 |
|
| Other Income |
0.31 |
0.81 |
0.67 |
0.41 |
0.87 |
|
| Total Revenue |
30.61 |
32.28 |
29.88 |
13.14 |
6.60 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
10.01 |
10.50 |
8.50 |
3.75 |
1.97 |
|
| Purchase Of Stock-In Trade |
4.01 |
4.28 |
6.37 |
2.03 |
0.61 |
|
| Operating And Direct Expenses |
0.00 |
1.57 |
1.59 |
0.89 |
0.80 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.17 |
-1.00 |
-1.66 |
0.32 |
-0.03 |
|
| Employee Benefit Expenses |
3.41 |
2.17 |
2.09 |
2.00 |
1.24 |
|
| Finance Costs |
0.01 |
0.04 |
0.05 |
0.04 |
0.03 |
|
| Depreciation And Amortisation Expenses |
0.42 |
0.46 |
0.61 |
0.51 |
0.55 |
|
| Other Expenses |
7.92 |
6.10 |
5.28 |
2.37 |
1.79 |
|
| Total Expenses |
25.61 |
24.13 |
22.83 |
11.91 |
6.95 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5.00 |
8.15 |
7.05 |
1.22 |
-0.35 |
|
| Exceptional Items |
-2.52 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
2.48 |
8.15 |
7.05 |
1.22 |
-0.35 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.65 |
2.11 |
1.91 |
0.26 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.15 |
-0.04 |
-0.02 |
-0.02 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.65 |
1.96 |
1.87 |
0.24 |
-0.02 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.83 |
6.19 |
5.18 |
0.98 |
-0.33 |
|
| Profit/Loss From Continuing Operations |
1.83 |
6.19 |
5.18 |
0.98 |
-0.33 |
|
| Profit/Loss For The Period |
1.83 |
6.19 |
5.18 |
0.98 |
-0.33 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.84 |
5.68 |
4.75 |
1.79 |
-0.60 |
|
| Diluted EPS (Rs.) |
0.84 |
5.68 |
4.75 |
1.79 |
-0.60 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
6.91 |
5.38 |
2.03 |
0.97 |
|
| Indigenous Raw Materials |
0.00 |
3.58 |
3.12 |
1.73 |
1.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.05 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
1.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
