| Balance Sheet of Pulz Electronics (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| EQUITIES AND LIABILITIES |
|
|
|
|
|
|
| SHAREHOLDER'S FUNDS |
|
|
|
|
|
|
| Equity Share Capital |
5.45 |
2.73 |
2.73 |
2.00 |
0.50 |
|
| Total Share Capital |
5.45 |
2.73 |
2.73 |
2.00 |
0.50 |
|
| Reserves and Surplus |
7.73 |
8.73 |
6.26 |
1.83 |
1.99 |
|
| Total Reserves and Surplus |
7.73 |
8.73 |
6.26 |
1.83 |
1.99 |
|
| Total Shareholders Funds |
13.18 |
11.46 |
8.99 |
3.83 |
2.49 |
|
| NON-CURRENT LIABILITIES |
|
|
|
|
|
|
| Long Term Borrowings |
0.00 |
0.02 |
0.05 |
0.08 |
0.11 |
|
| Deferred Tax Liabilities [Net] |
0.13 |
0.17 |
0.07 |
0.07 |
0.05 |
|
| Other Long Term Liabilities |
0.39 |
2.32 |
2.18 |
1.95 |
1.84 |
|
| Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
|
| Total Non-Current Liabilities |
0.51 |
2.52 |
2.29 |
2.10 |
2.09 |
|
| CURRENT LIABILITIES |
|
|
|
|
|
|
| Short Term Borrowings |
0.04 |
0.00 |
1.88 |
1.43 |
1.59 |
|
| Trade Payables |
3.88 |
1.61 |
1.62 |
1.35 |
0.81 |
|
| Other Current Liabilities |
2.77 |
4.07 |
2.47 |
1.95 |
1.82 |
|
| Short Term Provisions |
0.73 |
1.01 |
0.77 |
0.88 |
0.17 |
|
| Total Current Liabilities |
7.43 |
6.68 |
6.74 |
5.61 |
4.39 |
|
| Total Capital And Liabilities |
21.12 |
20.66 |
18.02 |
11.54 |
8.97 |
|
| ASSETS |
|
|
|
|
|
|
| NON-CURRENT ASSETS |
|
|
|
|
|
|
| Tangible Assets |
3.44 |
3.78 |
2.90 |
2.84 |
2.95 |
|
| Intangible Assets |
0.29 |
0.24 |
0.05 |
0.00 |
0.00 |
|
| Capital Work-In-Progress |
0.23 |
0.37 |
0.38 |
0.06 |
0.04 |
|
| Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Fixed Assets |
3.95 |
4.39 |
3.34 |
2.90 |
2.99 |
|
| Non-Current Investments |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
|
| Deferred Tax Assets [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Long Term Loans And Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Non-Current Assets |
0.79 |
1.04 |
0.71 |
0.07 |
0.01 |
|
| Total Non-Current Assets |
4.75 |
5.44 |
4.06 |
2.97 |
3.00 |
|
| CURRENT ASSETS |
|
|
|
|
|
|
| Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Inventories |
8.67 |
10.56 |
7.25 |
4.46 |
3.80 |
|
| Trade Receivables |
2.24 |
1.26 |
1.07 |
3.11 |
1.01 |
|
| Cash And Cash Equivalents |
3.45 |
1.73 |
3.36 |
0.06 |
0.05 |
|
| Short Term Loans And Advances |
2.00 |
1.66 |
2.28 |
0.93 |
1.11 |
|
| OtherCurrentAssets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Current Assets |
16.37 |
15.22 |
13.96 |
8.57 |
5.97 |
|
| Total Assets |
21.12 |
20.66 |
18.02 |
11.54 |
8.97 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| CONTINGENT LIABILITIES, COMMITMENTS |
|
|
|
|
|
|
| Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| CIF VALUE OF IMPORTS |
|
|
|
|
|
|
| Raw Materials |
6.97 |
6.97 |
6.91 |
3.57 |
0.00 |
|
| Stores, Spares And Loose Tools |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Trade/Other Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Capital Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EXPENDITURE IN FOREIGN EXCHANGE |
|
|
|
|
|
|
| Expenditure In Foreign Currency |
0.46 |
0.88 |
0.91 |
0.58 |
0.00 |
|
| REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS |
|
|
|
|
|
|
| Dividend Remittance In Foreign Currency |
-- |
-- |
-- |
-- |
-- |
|
| EARNINGS IN FOREIGN EXCHANGE |
|
|
|
|
|
|
| FOB Value Of Goods |
-- |
-- |
-- |
-- |
-- |
|
| Other Earnings |
3.89 |
2.06 |
4.60 |
2.46 |
-- |
|
| BONUS DETAILS |
|
|
|
|
|
|
| Bonus Equity Share Capital |
4.48 |
1.75 |
1.75 |
1.75 |
0.25 |
|
| NON-CURRENT INVESTMENTS |
|
|
|
|
|
|
| Non-Current Investments Quoted Market Value |
-- |
-- |
-- |
-- |
-- |
|
| Non-Current Investments Unquoted Book Value |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
|
| CURRENT INVESTMENTS |
|
|
|
|
|
|
| Current Investments Quoted Market Value |
-- |
-- |
-- |
-- |
-- |
|
| Current Investments Unquoted Book Value |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
