| Key Financial Ratios of Protean eGov Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
23.26 |
24.82 |
26.63 |
35.77 |
23.08 |
|
| Diluted EPS (Rs.) |
23.07 |
24.69 |
26.61 |
35.73 |
23.06 |
|
| Cash EPS (Rs.) |
30.06 |
31.60 |
31.14 |
39.80 |
27.34 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
247.75 |
229.98 |
212.31 |
195.30 |
166.50 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
247.75 |
229.98 |
212.31 |
195.30 |
166.50 |
|
| Dividend / Share(Rs.) |
10.00 |
10.00 |
10.00 |
9.00 |
45.00 |
|
| Revenue from Operations/Share (Rs.) |
207.04 |
217.75 |
183.51 |
171.08 |
150.26 |
|
| PBDIT/Share (Rs.) |
37.04 |
39.57 |
39.62 |
50.23 |
33.41 |
|
| PBIT/Share (Rs.) |
30.21 |
32.78 |
35.10 |
46.06 |
29.10 |
|
| PBT/Share (Rs.) |
29.64 |
32.37 |
34.87 |
45.94 |
28.87 |
|
| Net Profit/Share (Rs.) |
23.23 |
24.81 |
26.61 |
35.63 |
23.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.89 |
18.17 |
21.58 |
29.36 |
22.23 |
|
| PBIT Margin (%) |
14.59 |
15.05 |
19.12 |
26.92 |
19.36 |
|
| PBT Margin (%) |
14.31 |
14.86 |
18.99 |
26.85 |
19.21 |
|
| Net Profit Margin (%) |
11.22 |
11.39 |
14.50 |
20.82 |
15.32 |
|
| Return on Networth / Equity (%) |
9.37 |
10.78 |
12.53 |
18.24 |
13.83 |
|
| Return on Capital Employed (%) |
11.27 |
13.72 |
16.16 |
22.87 |
16.88 |
|
| Return on Assets (%) |
7.17 |
8.44 |
9.73 |
14.55 |
10.71 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.67 |
0.77 |
0.71 |
0.75 |
0.67 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.07 |
1.93 |
1.75 |
3.02 |
2.73 |
|
| Quick Ratio (X) |
2.07 |
1.93 |
1.75 |
3.02 |
2.73 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
42.94 |
40.30 |
37.53 |
25.20 |
195.18 |
|
| Dividend Payout Ratio (CP) (%) |
33.19 |
31.64 |
32.08 |
22.56 |
164.45 |
|
| Earnings Retention Ratio (%) |
57.06 |
59.70 |
62.47 |
74.80 |
-95.18 |
|
| Cash Earnings Retention Ratio (%) |
66.81 |
68.36 |
67.92 |
77.44 |
-64.45 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,311.88 |
3,925.97 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
6.33 |
4.46 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
35.36 |
24.53 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
6.48 |
4.62 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
57.05 |
59.69 |
62.46 |
74.79 |
-95.18 |
|
| Price/BV (X) |
5.42 |
4.37 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
6.48 |
4.62 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
