| Profit & Loss account of NINtec SYSTEMS (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
85.85 |
64.74 |
32.30 |
19.81 |
8.84 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
85.85 |
64.74 |
32.30 |
19.81 |
8.84 |
|
| Total Operating Revenues |
85.85 |
64.74 |
32.30 |
19.81 |
8.84 |
|
| Other Income |
4.46 |
1.65 |
2.11 |
0.59 |
0.50 |
|
| Total Revenue |
90.30 |
66.39 |
34.41 |
20.40 |
9.34 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
1.06 |
0.72 |
0.73 |
1.03 |
0.29 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
45.09 |
35.83 |
20.59 |
13.67 |
6.51 |
|
| Finance Costs |
0.27 |
0.03 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
2.07 |
1.10 |
0.54 |
0.33 |
0.25 |
|
| Other Expenses |
10.73 |
10.04 |
5.16 |
1.68 |
0.56 |
|
| Total Expenses |
59.21 |
47.72 |
27.03 |
16.71 |
7.61 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
31.09 |
18.66 |
7.39 |
3.68 |
1.72 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
31.09 |
18.66 |
7.39 |
3.68 |
1.72 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
7.78 |
4.69 |
1.84 |
0.94 |
0.47 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.10 |
0.00 |
-0.03 |
-0.06 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
7.78 |
4.59 |
1.84 |
0.91 |
0.41 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
23.31 |
14.07 |
5.55 |
2.77 |
1.31 |
|
| Profit/Loss From Continuing Operations |
23.31 |
14.07 |
5.55 |
2.77 |
1.31 |
|
| Profit/Loss For The Period |
23.31 |
14.07 |
5.55 |
2.77 |
1.31 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.55 |
7.58 |
5.38 |
4.03 |
1.90 |
|
| Diluted EPS (Rs.) |
12.55 |
7.58 |
5.38 |
4.03 |
1.90 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
