| Key Financial Ratios of MVL (in Rs. Cr.) |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.03 |
-0.02 |
-0.03 |
-0.07 |
0.01 |
|
| Diluted EPS (Rs.) |
-0.03 |
-0.02 |
-0.03 |
-0.07 |
0.01 |
|
| Cash EPS (Rs.) |
-0.02 |
-0.01 |
-0.02 |
-0.06 |
0.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2.68 |
2.71 |
2.72 |
2.76 |
2.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2.68 |
2.71 |
2.72 |
2.76 |
2.83 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.06 |
0.00 |
0.08 |
0.22 |
0.65 |
|
| PBDIT/Share (Rs.) |
-0.02 |
-0.38 |
-0.02 |
-0.06 |
0.23 |
|
| PBIT/Share (Rs.) |
-0.03 |
-0.39 |
-0.03 |
-0.08 |
0.22 |
|
| PBT/Share (Rs.) |
-0.03 |
-0.03 |
-0.03 |
-0.08 |
0.01 |
|
| Net Profit/Share (Rs.) |
-0.03 |
-0.02 |
-0.03 |
-0.07 |
0.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-37.72 |
-24,561.46 |
-28.04 |
-29.54 |
35.30 |
|
| PBIT Margin (%) |
-48.51 |
-25,146.20 |
-37.85 |
-34.75 |
33.53 |
|
| PBT Margin (%) |
-48.74 |
-1,660.61 |
-39.84 |
-35.15 |
1.41 |
|
| Net Profit Margin (%) |
-48.74 |
-1,094.26 |
-39.84 |
-32.67 |
1.39 |
|
| Return on Networth / Equity (%) |
-1.04 |
-0.62 |
-1.18 |
-2.56 |
0.32 |
|
| Return on Capital Employed (%) |
-0.62 |
-8.38 |
-0.71 |
-1.85 |
0.21 |
|
| Return on Assets (%) |
-0.36 |
-0.20 |
-0.35 |
-0.83 |
0.11 |
|
| Total Debt/Equity (X) |
1.29 |
1.25 |
1.57 |
1.55 |
1.51 |
|
| Asset Turnover Ratio (%) |
0.01 |
0.01 |
0.89 |
2.54 |
7.90 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.37 |
1.04 |
0.83 |
1.53 |
1.60 |
|
| Quick Ratio (X) |
1.36 |
0.15 |
0.13 |
1.03 |
1.18 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.02 |
0.09 |
0.39 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
219.49 |
229.00 |
286.43 |
270.88 |
274.74 |
|
| EV/Net Operating Revenue (X) |
63.43 |
2,445.56 |
58.94 |
20.82 |
7.03 |
|
| EV/EBITDA (X) |
-168.12 |
-9.96 |
-210.15 |
-70.48 |
19.91 |
|
| MarketCap/Net Operating Revenue (X) |
3.82 |
282.51 |
6.43 |
1.66 |
0.63 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Price/BV (X) |
0.08 |
0.16 |
0.19 |
0.13 |
0.14 |
|
| Price/Net Operating Revenue |
3.83 |
293.33 |
6.44 |
1.66 |
0.63 |
|
| Earnings Yield |
-0.13 |
-0.04 |
-0.06 |
-0.20 |
0.02 |
|
Source : Dion Global Solutions Limited
