| Key Financial Ratios of Man Industries (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
21.18 |
18.19 |
11.21 |
17.72 |
17.62 |
|
| Diluted EPS (Rs.) |
20.39 |
17.46 |
11.21 |
17.46 |
16.74 |
|
| Cash EPS (Rs.) |
27.86 |
26.30 |
18.70 |
24.75 |
25.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
219.16 |
197.42 |
166.85 |
158.87 |
145.87 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
219.16 |
197.42 |
166.85 |
158.87 |
145.87 |
|
| Dividend / Share(Rs.) |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
481.65 |
475.80 |
348.15 |
353.86 |
363.41 |
|
| PBDIT/Share (Rs.) |
50.65 |
45.74 |
29.25 |
36.69 |
41.26 |
|
| PBIT/Share (Rs.) |
43.96 |
36.40 |
21.74 |
29.05 |
33.14 |
|
| PBT/Share (Rs.) |
28.65 |
22.95 |
14.92 |
22.75 |
23.90 |
|
| Net Profit/Share (Rs.) |
21.18 |
16.95 |
11.19 |
17.11 |
17.62 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.51 |
9.61 |
8.40 |
10.36 |
11.35 |
|
| PBIT Margin (%) |
9.12 |
7.65 |
6.24 |
8.20 |
9.11 |
|
| PBT Margin (%) |
5.94 |
4.82 |
4.28 |
6.42 |
6.57 |
|
| Net Profit Margin (%) |
4.39 |
3.56 |
3.21 |
4.83 |
4.84 |
|
| Return on Networth / Equity (%) |
9.66 |
8.58 |
6.70 |
10.76 |
12.08 |
|
| Return on Capital Employed (%) |
17.75 |
16.19 |
11.24 |
17.63 |
21.65 |
|
| Return on Assets (%) |
3.94 |
4.80 |
3.89 |
5.55 |
5.61 |
|
| Total Debt/Equity (X) |
0.25 |
0.24 |
0.30 |
0.06 |
0.34 |
|
| Asset Turnover Ratio (%) |
1.08 |
1.54 |
1.18 |
1.16 |
1.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.34 |
1.71 |
1.66 |
1.42 |
1.29 |
|
| Quick Ratio (X) |
0.85 |
1.29 |
1.47 |
1.06 |
0.93 |
|
| Inventory Turnover Ratio (X) |
3.63 |
10.64 |
7.05 |
4.68 |
3.61 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
10.95 |
17.59 |
0.00 |
11.34 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
7.06 |
10.52 |
0.00 |
7.76 |
|
| Earnings Retention Ratio (%) |
0.00 |
89.05 |
82.41 |
0.00 |
88.66 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
92.94 |
89.48 |
0.00 |
92.24 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,790.12 |
2,404.55 |
695.47 |
385.55 |
640.41 |
|
| EV/Net Operating Revenue (X) |
0.57 |
0.78 |
0.33 |
0.18 |
0.31 |
|
| EV/EBITDA (X) |
5.46 |
8.12 |
3.96 |
1.78 |
2.72 |
|
| MarketCap/Net Operating Revenue (X) |
0.55 |
0.75 |
0.27 |
0.27 |
0.22 |
|
| Retention Ratios (%) |
0.00 |
89.04 |
82.40 |
0.00 |
88.65 |
|
| Price/BV (X) |
1.22 |
1.82 |
0.56 |
0.60 |
0.55 |
|
| Price/Net Operating Revenue |
0.55 |
0.75 |
0.27 |
0.27 |
0.22 |
|
| Earnings Yield |
0.08 |
0.05 |
0.12 |
0.18 |
0.22 |
|
Source : Dion Global Solutions Limited
