| Key Financial Ratios of Krystal Integrated Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
43.10 |
41.61 |
33.15 |
22.58 |
39.02 |
|
| Diluted EPS (Rs.) |
43.10 |
41.61 |
33.15 |
22.58 |
39.02 |
|
| Cash EPS (Rs.) |
48.85 |
39.24 |
73.84 |
52.50 |
44.52 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
308.51 |
266.54 |
278.40 |
279.71 |
247.96 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
308.51 |
266.54 |
278.40 |
279.71 |
247.96 |
|
| Dividend / Share(Rs.) |
1.50 |
1.50 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
801.56 |
704.79 |
1,189.70 |
934.12 |
878.34 |
|
| PBDIT/Share (Rs.) |
64.57 |
53.44 |
90.98 |
69.35 |
70.28 |
|
| PBIT/Share (Rs.) |
58.82 |
48.71 |
83.45 |
62.00 |
64.78 |
|
| PBT/Share (Rs.) |
51.70 |
40.21 |
67.00 |
46.77 |
48.81 |
|
| Net Profit/Share (Rs.) |
43.10 |
34.52 |
66.31 |
45.16 |
39.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.05 |
7.58 |
7.64 |
7.42 |
8.00 |
|
| PBIT Margin (%) |
7.33 |
6.91 |
7.01 |
6.63 |
7.37 |
|
| PBT Margin (%) |
6.45 |
5.70 |
5.63 |
5.00 |
5.55 |
|
| Net Profit Margin (%) |
5.37 |
4.89 |
5.57 |
4.83 |
4.44 |
|
| Return on Networth / Equity (%) |
13.96 |
12.95 |
23.81 |
16.14 |
15.73 |
|
| Return on Capital Employed (%) |
18.65 |
17.81 |
26.52 |
18.74 |
21.96 |
|
| Return on Assets (%) |
8.17 |
7.70 |
11.39 |
6.57 |
6.63 |
|
| Total Debt/Equity (X) |
0.19 |
0.22 |
0.30 |
0.45 |
0.40 |
|
| Asset Turnover Ratio (%) |
1.64 |
2.05 |
1.87 |
0.00 |
1.50 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.90 |
1.96 |
1.30 |
1.37 |
1.54 |
|
| Quick Ratio (X) |
1.90 |
1.96 |
1.30 |
1.34 |
1.53 |
|
| Inventory Turnover Ratio (X) |
1,524.76 |
291.65 |
8.31 |
0.02 |
22.12 |
|
| Dividend Payout Ratio (NP) (%) |
3.48 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
3.07 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
96.52 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
96.93 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
620.96 |
964.46 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.55 |
0.98 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
6.88 |
12.92 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.54 |
1.08 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
96.51 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.40 |
2.85 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.54 |
1.08 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.10 |
0.05 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
