| Profit & Loss account of Jupiter Wagons (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
123.56 |
212.73 |
98.35 |
149.11 |
141.89 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
2.47 |
45.18 |
40.71 |
|
| Revenue From Operations [Net] |
123.56 |
212.73 |
95.87 |
103.93 |
101.18 |
|
| Total Operating Revenues |
125.74 |
215.80 |
97.17 |
105.34 |
108.16 |
|
| Other Income |
3.29 |
0.76 |
1.16 |
0.44 |
1.13 |
|
| Total Revenue |
129.04 |
216.56 |
98.33 |
105.78 |
109.29 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
120.72 |
180.46 |
79.70 |
82.80 |
79.40 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
8.84 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-20.90 |
-2.52 |
-1.86 |
1.83 |
4.48 |
|
| Employee Benefit Expenses |
9.02 |
6.79 |
4.95 |
5.84 |
7.21 |
|
| Finance Costs |
6.17 |
22.14 |
27.78 |
27.30 |
20.95 |
|
| Depreciation And Amortisation Expenses |
8.32 |
10.38 |
10.35 |
10.36 |
14.51 |
|
| Other Expenses |
14.81 |
19.16 |
14.31 |
13.25 |
21.08 |
|
| Total Expenses |
138.15 |
236.42 |
135.24 |
141.38 |
156.48 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-9.11 |
-19.86 |
-36.91 |
-35.60 |
-47.19 |
|
| Exceptional Items |
6.55 |
108.53 |
0.00 |
0.00 |
-53.67 |
|
| Profit/Loss Before Tax |
-2.56 |
88.67 |
-36.91 |
-35.60 |
-100.86 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
-3.90 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
-2.42 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-2.42 |
0.00 |
0.00 |
0.00 |
3.90 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-0.14 |
88.67 |
-36.91 |
-35.60 |
-104.76 |
|
| Profit/Loss From Continuing Operations |
-0.14 |
88.67 |
-36.91 |
-35.60 |
-104.76 |
|
| Profit/Loss For The Period |
-0.14 |
88.67 |
-36.91 |
-35.60 |
-104.76 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.02 |
14.42 |
-6.72 |
-6.48 |
-19.07 |
|
| Diluted EPS (Rs.) |
-0.02 |
14.42 |
-6.72 |
-6.48 |
-19.07 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
79.40 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
