| Key Financial Ratios of Jumbo Bag (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.87 |
1.42 |
1.76 |
1.27 |
0.38 |
|
| Diluted EPS (Rs.) |
3.87 |
1.42 |
1.76 |
1.27 |
0.38 |
|
| Cash EPS (Rs.) |
6.29 |
3.90 |
4.40 |
3.78 |
3.01 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
28.39 |
24.05 |
23.14 |
21.75 |
20.65 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
42.46 |
38.26 |
37.42 |
36.09 |
35.05 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
144.00 |
118.79 |
126.67 |
148.68 |
96.33 |
|
| PBDIT/Share (Rs.) |
11.67 |
9.11 |
8.23 |
11.20 |
6.28 |
|
| PBIT/Share (Rs.) |
9.06 |
6.57 |
5.51 |
8.63 |
3.63 |
|
| PBT/Share (Rs.) |
5.65 |
1.57 |
2.15 |
1.45 |
0.63 |
|
| Net Profit/Share (Rs.) |
3.69 |
1.35 |
1.67 |
1.21 |
0.36 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.10 |
7.67 |
6.49 |
7.53 |
6.51 |
|
| PBIT Margin (%) |
6.29 |
5.53 |
4.34 |
5.80 |
3.76 |
|
| PBT Margin (%) |
3.92 |
1.32 |
1.69 |
0.97 |
0.64 |
|
| Net Profit Margin (%) |
2.55 |
1.13 |
1.32 |
0.81 |
0.37 |
|
| Return on Networth / Equity (%) |
12.98 |
5.62 |
7.23 |
5.55 |
1.73 |
|
| Return on Capital Employed (%) |
15.78 |
13.76 |
11.51 |
18.34 |
8.02 |
|
| Return on Assets (%) |
3.17 |
1.33 |
1.56 |
1.04 |
0.31 |
|
| Total Debt/Equity (X) |
1.83 |
1.71 |
2.00 |
2.39 |
2.31 |
|
| Asset Turnover Ratio (%) |
1.33 |
1.14 |
1.14 |
1.31 |
85.47 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.23 |
1.22 |
1.26 |
1.23 |
1.14 |
|
| Quick Ratio (X) |
0.80 |
0.77 |
0.80 |
0.79 |
0.72 |
|
| Inventory Turnover Ratio (X) |
5.85 |
2.42 |
2.45 |
3.31 |
3.46 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
97.77 |
67.36 |
53.48 |
62.82 |
48.06 |
|
| EV/Net Operating Revenue (X) |
0.77 |
0.65 |
0.48 |
0.48 |
0.57 |
|
| EV/EBITDA (X) |
9.54 |
8.42 |
7.40 |
6.38 |
8.71 |
|
| MarketCap/Net Operating Revenue (X) |
0.44 |
0.32 |
0.14 |
0.15 |
0.09 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.22 |
1.59 |
0.79 |
1.01 |
0.42 |
|
| Price/Net Operating Revenue |
0.44 |
0.32 |
0.14 |
0.15 |
0.09 |
|
| Earnings Yield |
0.06 |
0.04 |
0.09 |
0.06 |
0.04 |
|
Source : Dion Global Solutions Limited
