| Key Financial Ratios of JMC Projects (India) (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.35 |
14.72 |
11.43 |
8.79 |
7.02 |
|
| Diluted EPS (Rs.) |
17.35 |
14.72 |
11.43 |
8.79 |
7.02 |
|
| Cash EPS (Rs.) |
34.43 |
27.47 |
30.16 |
31.35 |
28.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
205.39 |
196.83 |
182.36 |
174.36 |
167.36 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
205.39 |
196.83 |
182.36 |
174.36 |
167.36 |
|
| Dividend / Share(Rs.) |
1.50 |
1.00 |
1.00 |
1.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
693.37 |
739.63 |
918.85 |
1,018.00 |
973.23 |
|
| PBDIT/Share (Rs.) |
67.13 |
63.89 |
67.62 |
55.23 |
48.14 |
|
| PBIT/Share (Rs.) |
50.05 |
48.63 |
48.89 |
32.68 |
27.14 |
|
| PBT/Share (Rs.) |
24.96 |
18.28 |
16.71 |
11.57 |
6.10 |
|
| Net Profit/Share (Rs.) |
17.35 |
12.21 |
11.43 |
8.79 |
7.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.68 |
8.63 |
7.35 |
5.42 |
4.94 |
|
| PBIT Margin (%) |
7.21 |
6.57 |
5.32 |
3.20 |
2.78 |
|
| PBT Margin (%) |
3.59 |
2.47 |
1.81 |
1.13 |
0.62 |
|
| Net Profit Margin (%) |
2.50 |
1.65 |
1.24 |
0.86 |
0.72 |
|
| Return on Networth / Equity (%) |
8.44 |
6.20 |
6.26 |
5.04 |
4.19 |
|
| Return on Capital Employed (%) |
4.03 |
3.12 |
2.59 |
2.42 |
2.39 |
|
| Return on Assets (%) |
2.05 |
1.65 |
1.32 |
1.23 |
1.17 |
|
| Total Debt/Equity (X) |
0.83 |
0.78 |
1.22 |
0.79 |
0.78 |
|
| Asset Turnover Ratio (%) |
82.17 |
100.44 |
106.36 |
143.00 |
162.58 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.54 |
1.21 |
1.20 |
1.20 |
1.15 |
|
| Quick Ratio (X) |
1.41 |
1.03 |
0.98 |
0.93 |
0.89 |
|
| Inventory Turnover Ratio (X) |
12.97 |
11.92 |
9.54 |
10.97 |
12.02 |
|
| Dividend Payout Ratio (NP) (%) |
6.93 |
8.18 |
8.74 |
11.37 |
14.24 |
|
| Dividend Payout Ratio (CP) (%) |
3.49 |
3.64 |
3.31 |
3.19 |
3.56 |
|
| Earnings Retention Ratio (%) |
93.07 |
91.82 |
91.26 |
88.63 |
85.76 |
|
| Cash Earnings Retention Ratio (%) |
96.51 |
96.36 |
96.69 |
96.81 |
96.44 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,434.95 |
1,231.78 |
1,042.68 |
568.89 |
523.17 |
|
| EV/Net Operating Revenue (X) |
0.62 |
0.50 |
0.43 |
0.21 |
0.21 |
|
| EV/EBITDA (X) |
6.37 |
5.74 |
5.90 |
3.94 |
4.16 |
|
| MarketCap/Net Operating Revenue (X) |
0.38 |
0.29 |
0.20 |
0.09 |
0.08 |
|
| Retention Ratios (%) |
93.06 |
91.81 |
91.25 |
88.62 |
85.75 |
|
| Price/BV (X) |
1.29 |
1.10 |
1.00 |
0.52 |
0.47 |
|
| Price/Net Operating Revenue |
0.38 |
0.29 |
0.20 |
0.09 |
0.08 |
|
| Earnings Yield |
0.07 |
0.06 |
0.06 |
0.10 |
0.09 |
|
Source : Dion Global Solutions Limited
