| Key Financial Ratios of JBM Auto (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.69 |
11.99 |
7.87 |
9.75 |
5.84 |
|
| Diluted EPS (Rs.) |
14.69 |
11.99 |
7.87 |
9.75 |
5.84 |
|
| Cash EPS (Rs.) |
30.30 |
19.38 |
14.01 |
15.40 |
11.19 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
147.51 |
63.30 |
51.85 |
46.39 |
48.50 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
147.51 |
63.30 |
51.85 |
46.39 |
48.50 |
|
| Dividend / Share(Rs.) |
1.75 |
2.25 |
2.00 |
2.00 |
1.75 |
|
| Revenue from Operations/Share (Rs.) |
411.58 |
243.61 |
187.71 |
171.11 |
138.97 |
|
| PBDIT/Share (Rs.) |
51.92 |
33.72 |
24.37 |
22.36 |
18.18 |
|
| PBIT/Share (Rs.) |
36.31 |
26.33 |
18.23 |
16.70 |
13.03 |
|
| PBT/Share (Rs.) |
22.72 |
18.43 |
11.61 |
12.00 |
6.07 |
|
| Net Profit/Share (Rs.) |
14.69 |
11.99 |
7.87 |
9.75 |
6.04 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.61 |
13.84 |
12.98 |
13.06 |
13.08 |
|
| PBIT Margin (%) |
8.82 |
10.80 |
9.71 |
9.75 |
9.37 |
|
| PBT Margin (%) |
5.52 |
7.56 |
6.18 |
7.01 |
4.36 |
|
| Net Profit Margin (%) |
3.56 |
4.92 |
4.19 |
5.69 |
4.34 |
|
| Return on Networth / Equity (%) |
9.95 |
18.94 |
15.17 |
21.00 |
12.44 |
|
| Return on Capital Employed (%) |
17.11 |
25.17 |
19.15 |
20.36 |
7.99 |
|
| Return on Assets (%) |
3.46 |
4.55 |
4.06 |
5.54 |
3.42 |
|
| Total Debt/Equity (X) |
0.78 |
1.38 |
1.45 |
1.35 |
1.05 |
|
| Asset Turnover Ratio (%) |
97.18 |
92.61 |
97.07 |
97.34 |
78.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.96 |
0.91 |
0.92 |
0.85 |
0.79 |
|
| Quick Ratio (X) |
0.67 |
0.68 |
0.56 |
0.53 |
0.40 |
|
| Inventory Turnover Ratio (X) |
6.59 |
6.87 |
5.35 |
5.74 |
3.60 |
|
| Dividend Payout Ratio (NP) (%) |
15.92 |
20.11 |
30.58 |
19.70 |
28.98 |
|
| Dividend Payout Ratio (CP) (%) |
7.72 |
12.44 |
17.18 |
12.47 |
15.64 |
|
| Earnings Retention Ratio (%) |
84.08 |
79.89 |
69.42 |
80.30 |
71.02 |
|
| Cash Earnings Retention Ratio (%) |
92.28 |
87.56 |
82.82 |
87.53 |
84.36 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,177.82 |
1,439.63 |
1,860.65 |
1,388.52 |
828.06 |
|
| EV/Net Operating Revenue (X) |
0.61 |
1.45 |
2.43 |
1.99 |
1.46 |
|
| EV/EBITDA (X) |
4.80 |
10.47 |
18.72 |
15.22 |
11.16 |
|
| MarketCap/Net Operating Revenue (X) |
0.34 |
1.09 |
2.03 |
1.63 |
1.08 |
|
| Retention Ratios (%) |
84.07 |
79.88 |
69.41 |
80.29 |
71.01 |
|
| Price/BV (X) |
0.94 |
4.20 |
7.35 |
5.99 |
3.10 |
|
| Price/Net Operating Revenue |
0.34 |
1.09 |
2.03 |
1.63 |
1.08 |
|
| Earnings Yield |
0.11 |
0.05 |
0.02 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
