| Profit & Loss account of Jaiprakash Power Ventures (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
5,462.19 |
6,758.11 |
5,779.25 |
4,596.32 |
3,284.44 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
5,462.19 |
6,758.11 |
5,779.25 |
4,596.32 |
3,284.44 |
|
| Total Operating Revenues |
5,462.19 |
6,762.78 |
5,786.67 |
4,624.55 |
3,301.71 |
|
| Other Income |
244.11 |
388.22 |
135.26 |
234.87 |
132.66 |
|
| Total Revenue |
5,706.30 |
7,151.00 |
5,921.93 |
4,859.42 |
3,434.37 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
6.10 |
10.20 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
1,086.54 |
799.16 |
1,259.52 |
1,124.37 |
229.12 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
244.27 |
35.18 |
-279.10 |
-0.28 |
|
| Employee Benefit Expenses |
152.28 |
133.23 |
124.80 |
111.64 |
100.86 |
|
| Finance Costs |
414.13 |
449.18 |
559.70 |
556.09 |
578.10 |
|
| Depreciation And Amortisation Expenses |
470.20 |
465.11 |
464.16 |
481.20 |
479.87 |
|
| Other Expenses |
204.90 |
154.32 |
169.01 |
93.70 |
98.27 |
|
| Total Expenses |
4,491.74 |
5,440.72 |
5,695.23 |
4,548.81 |
3,202.15 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1,214.56 |
1,710.28 |
226.70 |
310.61 |
232.22 |
|
| Exceptional Items |
0.00 |
-797.05 |
0.00 |
0.00 |
243.65 |
|
| Profit/Loss Before Tax |
1,214.56 |
913.23 |
226.70 |
310.61 |
475.87 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
125.18 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
125.18 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
408.77 |
206.64 |
69.85 |
108.10 |
68.53 |
|
| Tax For Earlier Years |
-4.94 |
20.49 |
97.83 |
94.02 |
41.06 |
|
| Total Tax Expenses |
403.83 |
227.13 |
167.68 |
202.12 |
109.59 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
810.73 |
686.10 |
59.02 |
108.49 |
366.28 |
|
| Profit/Loss From Continuing Operations |
810.73 |
686.10 |
59.02 |
108.49 |
366.28 |
|
| Profit/Loss For The Period |
810.73 |
686.10 |
59.02 |
108.49 |
366.28 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.89 |
0.73 |
0.05 |
0.10 |
0.34 |
|
| Diluted EPS (Rs.) |
0.89 |
0.73 |
0.05 |
0.10 |
0.34 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
