| Key Financial Ratios of IZMO (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.95 |
0.14 |
0.13 |
0.08 |
0.06 |
|
| Diluted EPS (Rs.) |
16.95 |
0.14 |
0.13 |
0.08 |
0.06 |
|
| Cash EPS (Rs.) |
17.38 |
1.15 |
1.16 |
0.89 |
0.83 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
142.03 |
126.88 |
127.98 |
127.73 |
128.72 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
142.03 |
126.88 |
127.98 |
127.73 |
128.72 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
31.51 |
30.20 |
25.83 |
22.30 |
20.70 |
|
| PBDIT/Share (Rs.) |
22.32 |
1.89 |
1.63 |
1.18 |
1.59 |
|
| PBIT/Share (Rs.) |
21.38 |
0.87 |
0.60 |
0.37 |
0.81 |
|
| PBT/Share (Rs.) |
19.61 |
0.67 |
0.53 |
0.12 |
0.20 |
|
| Net Profit/Share (Rs.) |
16.43 |
0.14 |
0.13 |
0.08 |
0.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
70.85 |
6.24 |
6.29 |
5.30 |
7.65 |
|
| PBIT Margin (%) |
67.84 |
2.87 |
2.31 |
1.64 |
3.92 |
|
| PBT Margin (%) |
62.24 |
2.22 |
2.04 |
0.52 |
0.94 |
|
| Net Profit Margin (%) |
52.14 |
0.44 |
0.49 |
0.33 |
0.29 |
|
| Return on Networth / Equity (%) |
11.56 |
0.10 |
0.10 |
0.05 |
0.04 |
|
| Return on Capital Employed (%) |
14.65 |
0.67 |
0.45 |
0.28 |
0.62 |
|
| Return on Assets (%) |
10.58 |
0.09 |
0.09 |
0.05 |
0.04 |
|
| Total Debt/Equity (X) |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.22 |
0.22 |
0.19 |
0.16 |
0.14 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.23 |
1.76 |
1.51 |
1.28 |
1.15 |
|
| Quick Ratio (X) |
4.23 |
1.76 |
1.50 |
1.27 |
1.15 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
385.73 |
375.22 |
161.09 |
109.97 |
67.63 |
|
| EV/Net Operating Revenue (X) |
8.23 |
8.80 |
4.66 |
3.69 |
2.48 |
|
| EV/EBITDA (X) |
11.62 |
140.95 |
73.99 |
69.53 |
32.34 |
|
| MarketCap/Net Operating Revenue (X) |
8.46 |
8.92 |
4.71 |
3.73 |
2.48 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.88 |
2.12 |
0.95 |
0.65 |
0.40 |
|
| Price/Net Operating Revenue |
8.46 |
8.92 |
4.71 |
3.73 |
2.48 |
|
| Earnings Yield |
0.06 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
