| Profit & Loss account of Indosolar (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
321.38 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
321.38 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Operating Revenues |
323.91 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Income |
0.84 |
0.85 |
1.13 |
0.19 |
0.65 |
|
| Total Revenue |
324.75 |
0.85 |
1.13 |
0.19 |
0.65 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
205.17 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
19.86 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-7.99 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
3.06 |
0.06 |
0.02 |
0.20 |
0.26 |
|
| Finance Costs |
13.78 |
7.77 |
1.10 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
27.33 |
4.58 |
4.25 |
7.11 |
7.15 |
|
| Other Expenses |
8.76 |
3.89 |
1.97 |
7.72 |
1.20 |
|
| Total Expenses |
269.97 |
16.29 |
7.35 |
15.03 |
8.60 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
54.78 |
-15.44 |
-6.22 |
-14.84 |
-7.95 |
|
| Exceptional Items |
0.00 |
0.00 |
1,087.62 |
-107.48 |
0.00 |
|
| Profit/Loss Before Tax |
54.78 |
-15.44 |
1,081.41 |
-122.32 |
-7.95 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.24 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.24 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
54.78 |
-15.44 |
1,081.17 |
-122.32 |
-7.95 |
|
| Profit/Loss From Continuing Operations |
54.78 |
-15.44 |
1,081.17 |
-122.32 |
-7.95 |
|
| Profit/Loss For The Period |
54.78 |
-15.44 |
1,081.17 |
-122.32 |
-7.95 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.17 |
-3.71 |
178.36 |
-3.29 |
-0.21 |
|
| Diluted EPS (Rs.) |
13.17 |
-3.71 |
178.36 |
-3.29 |
-0.21 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
