| Profit & Loss account of Indo Farm Equipment (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
366.77 |
352.46 |
346.62 |
330.87 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
366.77 |
352.46 |
346.62 |
330.87 |
|
| Total Operating Revenues |
366.77 |
352.46 |
346.62 |
330.87 |
|
| Other Income |
2.90 |
1.01 |
1.30 |
0.26 |
|
| Total Revenue |
369.67 |
353.47 |
347.92 |
331.12 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
238.58 |
218.48 |
218.39 |
211.63 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-12.34 |
2.23 |
7.12 |
-11.99 |
|
| Employee Benefit Expenses |
37.53 |
37.54 |
34.17 |
29.97 |
|
| Finance Costs |
14.30 |
17.16 |
16.26 |
14.45 |
|
| Depreciation And Amortisation Expenses |
10.77 |
10.25 |
8.75 |
8.88 |
|
| Other Expenses |
55.89 |
46.41 |
45.16 |
64.61 |
|
| Total Expenses |
344.73 |
332.07 |
329.86 |
317.55 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
24.94 |
21.40 |
18.06 |
13.57 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
24.94 |
21.40 |
18.06 |
13.57 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
2.33 |
3.89 |
3.38 |
2.31 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.90 |
2.25 |
3.89 |
|
| Tax For Earlier Years |
0.00 |
3.07 |
0.26 |
-2.21 |
|
| Total Tax Expenses |
2.33 |
7.86 |
5.89 |
3.99 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
22.61 |
13.54 |
12.17 |
9.58 |
|
| Profit/Loss From Continuing Operations |
22.61 |
13.54 |
12.17 |
9.58 |
|
| Profit/Loss For The Period |
22.61 |
13.54 |
12.17 |
9.58 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
3.22 |
3.61 |
3.24 |
2.55 |
|
| Diluted EPS (Rs.) |
3.22 |
3.61 |
3.24 |
2.55 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
