| Key Financial Ratios of Embassy Office Parks REIT (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.66 |
12.73 |
13.49 |
14.13 |
5.46 |
|
| Diluted EPS (Rs.) |
6.66 |
12.73 |
13.49 |
14.13 |
5.46 |
|
| Cash EPS (Rs.) |
2.18 |
12.54 |
13.29 |
13.92 |
4.65 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
78.74 |
251.88 |
260.76 |
268.53 |
276.39 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
78.74 |
251.88 |
260.76 |
268.53 |
276.39 |
|
| Dividend / Share(Rs.) |
0.00 |
21.42 |
21.06 |
65.28 |
64.44 |
|
| Revenue from Operations/Share (Rs.) |
5.66 |
19.77 |
21.36 |
21.90 |
12.69 |
|
| PBDIT/Share (Rs.) |
4.45 |
20.07 |
19.59 |
20.70 |
9.57 |
|
| PBIT/Share (Rs.) |
4.45 |
20.07 |
19.59 |
20.70 |
9.57 |
|
| PBT/Share (Rs.) |
2.19 |
12.57 |
13.32 |
13.98 |
4.68 |
|
| Net Profit/Share (Rs.) |
2.18 |
12.54 |
13.29 |
13.92 |
4.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
78.59 |
101.46 |
91.67 |
94.54 |
75.44 |
|
| PBIT Margin (%) |
78.59 |
101.46 |
91.67 |
94.54 |
75.44 |
|
| PBT Margin (%) |
38.66 |
63.56 |
62.38 |
63.84 |
36.95 |
|
| Net Profit Margin (%) |
38.64 |
63.47 |
62.24 |
63.63 |
36.64 |
|
| Return on Networth / Equity (%) |
2.78 |
4.98 |
5.10 |
5.19 |
1.68 |
|
| Return on Capital Employed (%) |
4.61 |
6.34 |
6.18 |
5.98 |
2.63 |
|
| Return on Assets (%) |
2.04 |
3.61 |
3.70 |
4.02 |
1.28 |
|
| Total Debt/Equity (X) |
0.36 |
0.38 |
0.38 |
0.29 |
0.31 |
|
| Asset Turnover Ratio (%) |
0.05 |
0.06 |
0.06 |
0.06 |
0.04 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.11 |
0.20 |
0.16 |
13.01 |
17.55 |
|
| Quick Ratio (X) |
0.11 |
0.20 |
0.16 |
13.01 |
17.55 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
170.59 |
158.28 |
156.36 |
410.61 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
170.59 |
158.28 |
156.36 |
410.61 |
|
| Earnings Retention Ratio (%) |
0.00 |
-70.59 |
-58.28 |
-56.36 |
-310.61 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
-70.59 |
-58.28 |
-56.36 |
-310.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
-70.59 |
-58.28 |
-56.36 |
-310.61 |
|
| Price/BV (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
