| Key Financial Ratios of EICL (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.47 |
2.43 |
1.60 |
2.19 |
5.28 |
|
| Diluted EPS (Rs.) |
4.47 |
2.43 |
1.60 |
2.19 |
5.23 |
|
| Cash EPS (Rs.) |
7.89 |
5.88 |
5.32 |
5.61 |
8.50 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
30.42 |
28.18 |
26.09 |
24.73 |
22.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
30.42 |
28.18 |
26.09 |
24.73 |
22.89 |
|
| Dividend / Share(Rs.) |
1.50 |
0.30 |
0.20 |
0.30 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
91.54 |
92.05 |
83.84 |
75.20 |
70.84 |
|
| PBDIT/Share (Rs.) |
13.93 |
11.02 |
11.01 |
11.26 |
14.07 |
|
| PBIT/Share (Rs.) |
11.28 |
8.34 |
8.04 |
8.61 |
11.61 |
|
| PBT/Share (Rs.) |
8.13 |
4.90 |
3.95 |
4.44 |
9.03 |
|
| Net Profit/Share (Rs.) |
5.25 |
3.20 |
2.36 |
2.95 |
6.04 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.21 |
11.97 |
13.12 |
14.97 |
19.85 |
|
| PBIT Margin (%) |
12.32 |
9.06 |
9.59 |
11.44 |
16.38 |
|
| PBT Margin (%) |
8.88 |
5.32 |
4.71 |
5.90 |
12.74 |
|
| Net Profit Margin (%) |
5.73 |
3.47 |
2.81 |
3.92 |
8.53 |
|
| Return on Networth / Equity (%) |
17.25 |
11.36 |
9.04 |
11.93 |
26.40 |
|
| Return on Capital Employed (%) |
10.95 |
6.95 |
5.02 |
6.20 |
14.50 |
|
| Return on Assets (%) |
7.21 |
4.29 |
3.21 |
3.97 |
8.86 |
|
| Total Debt/Equity (X) |
0.62 |
0.65 |
0.75 |
0.88 |
0.68 |
|
| Asset Turnover Ratio (%) |
125.86 |
123.48 |
114.17 |
101.18 |
103.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.92 |
0.84 |
0.84 |
0.84 |
0.75 |
|
| Quick Ratio (X) |
0.55 |
0.52 |
0.49 |
0.52 |
0.47 |
|
| Inventory Turnover Ratio (X) |
9.81 |
10.15 |
9.22 |
8.89 |
9.73 |
|
| Dividend Payout Ratio (NP) (%) |
28.57 |
9.36 |
8.47 |
10.16 |
16.54 |
|
| Dividend Payout Ratio (CP) (%) |
19.00 |
5.09 |
3.75 |
5.34 |
11.75 |
|
| Earnings Retention Ratio (%) |
71.43 |
90.64 |
91.53 |
89.84 |
83.46 |
|
| Cash Earnings Retention Ratio (%) |
81.00 |
94.91 |
96.25 |
94.66 |
88.25 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
358.86 |
334.71 |
292.57 |
324.65 |
327.01 |
|
| EV/Net Operating Revenue (X) |
0.78 |
0.72 |
0.69 |
0.86 |
0.92 |
|
| EV/EBITDA (X) |
5.13 |
6.04 |
5.29 |
5.73 |
4.62 |
|
| MarketCap/Net Operating Revenue (X) |
0.52 |
0.47 |
0.39 |
0.51 |
0.63 |
|
| Retention Ratios (%) |
71.42 |
90.63 |
91.52 |
89.83 |
83.45 |
|
| Price/BV (X) |
1.55 |
1.53 |
1.26 |
1.54 |
1.95 |
|
| Price/Net Operating Revenue |
0.52 |
0.47 |
0.39 |
0.51 |
0.63 |
|
| Earnings Yield |
0.11 |
0.07 |
0.07 |
0.08 |
0.14 |
|
Source : Dion Global Solutions Limited
