| Profit & Loss account of BSEL ALGO (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
-2.70 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
-2.70 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Operating Revenues |
12.96 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Income |
1.98 |
30.27 |
41.09 |
7.00 |
2.06 |
|
| Total Revenue |
14.95 |
30.27 |
41.09 |
7.00 |
2.06 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.40 |
0.41 |
0.34 |
0.21 |
0.12 |
|
| Finance Costs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.05 |
0.05 |
0.04 |
0.03 |
0.03 |
|
| Other Expenses |
1.13 |
1.22 |
1.11 |
0.83 |
0.49 |
|
| Total Expenses |
1.58 |
1.68 |
1.49 |
1.08 |
0.65 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
13.36 |
28.60 |
39.60 |
5.92 |
1.41 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
13.36 |
28.60 |
39.60 |
5.92 |
1.41 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.60 |
3.40 |
0.65 |
1.06 |
0.36 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
-0.21 |
0.00 |
0.00 |
0.00 |
0.56 |
|
| Total Tax Expenses |
3.39 |
3.40 |
0.65 |
1.06 |
0.92 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
9.98 |
25.20 |
38.94 |
4.86 |
0.49 |
|
| Profit/Loss From Continuing Operations |
9.98 |
25.20 |
38.94 |
4.86 |
0.49 |
|
| Profit/Loss For The Period |
9.98 |
25.20 |
38.94 |
4.86 |
0.49 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.15 |
3.05 |
4.71 |
0.59 |
0.06 |
|
| Diluted EPS (Rs.) |
1.15 |
3.05 |
4.71 |
0.59 |
0.06 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
