| Key Financial Ratios of BLS International Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.53 |
0.90 |
1.00 |
1.57 |
2.03 |
|
| Diluted EPS (Rs.) |
0.53 |
0.90 |
1.00 |
1.57 |
2.03 |
|
| Cash EPS (Rs.) |
0.86 |
1.05 |
1.07 |
1.76 |
2.22 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2.59 |
2.17 |
1.90 |
5.77 |
5.44 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2.59 |
2.17 |
1.90 |
5.77 |
5.44 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
0.75 |
1.25 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
3.36 |
2.88 |
2.11 |
3.93 |
1.98 |
|
| PBDIT/Share (Rs.) |
0.98 |
1.17 |
1.20 |
1.89 |
2.52 |
|
| PBIT/Share (Rs.) |
0.65 |
1.01 |
1.14 |
1.71 |
2.34 |
|
| PBT/Share (Rs.) |
0.56 |
0.98 |
1.13 |
1.70 |
2.32 |
|
| Net Profit/Share (Rs.) |
0.53 |
0.90 |
1.00 |
1.57 |
2.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
29.04 |
40.46 |
56.80 |
48.16 |
127.59 |
|
| PBIT Margin (%) |
19.45 |
35.14 |
53.80 |
43.46 |
118.15 |
|
| PBT Margin (%) |
16.69 |
33.89 |
53.68 |
43.24 |
117.45 |
|
| Net Profit Margin (%) |
15.86 |
31.19 |
47.51 |
40.02 |
102.72 |
|
| Return on Networth / Equity (%) |
20.55 |
41.37 |
52.95 |
27.27 |
37.35 |
|
| Return on Capital Employed (%) |
15.61 |
38.73 |
58.84 |
29.02 |
42.14 |
|
| Return on Assets (%) |
10.01 |
28.65 |
42.92 |
18.13 |
32.19 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.79 |
1.05 |
0.94 |
0.52 |
31.33 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.74 |
2.72 |
2.94 |
1.83 |
6.42 |
|
| Quick Ratio (X) |
1.74 |
2.72 |
2.94 |
1.83 |
6.42 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
93.72 |
83.43 |
62.23 |
79.46 |
36.92 |
|
| Dividend Payout Ratio (CP) (%) |
58.42 |
71.27 |
58.53 |
71.12 |
33.81 |
|
| Earnings Retention Ratio (%) |
6.28 |
16.57 |
37.77 |
20.54 |
63.08 |
|
| Cash Earnings Retention Ratio (%) |
41.58 |
28.73 |
41.47 |
28.88 |
66.19 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
16,298.90 |
12,914.75 |
6,769.60 |
2,354.73 |
934.25 |
|
| EV/Net Operating Revenue (X) |
117.69 |
108.85 |
77.97 |
58.48 |
46.12 |
|
| EV/EBITDA (X) |
405.26 |
269.01 |
137.25 |
121.42 |
36.14 |
|
| MarketCap/Net Operating Revenue (X) |
118.03 |
109.02 |
78.33 |
59.38 |
46.68 |
|
| Retention Ratios (%) |
6.27 |
16.56 |
37.76 |
20.53 |
63.07 |
|
| Price/BV (X) |
153.00 |
144.59 |
87.31 |
40.47 |
16.98 |
|
| Price/Net Operating Revenue |
118.04 |
109.03 |
78.33 |
59.38 |
46.68 |
|
| Earnings Yield |
0.00 |
0.00 |
0.01 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
