| Key Financial Ratios of Bharti Hexacom (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
29.87 |
10.09 |
21.97 |
66.98 |
-20.68 |
|
| Diluted EPS (Rs.) |
29.87 |
10.09 |
21.97 |
66.98 |
-20.68 |
|
| Cash EPS (Rs.) |
71.76 |
44.87 |
84.10 |
124.62 |
10.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
118.64 |
92.77 |
168.38 |
146.42 |
79.44 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
118.64 |
92.77 |
168.38 |
146.42 |
79.44 |
|
| Dividend / Share(Rs.) |
10.00 |
4.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
170.96 |
141.78 |
263.16 |
216.21 |
184.09 |
|
| PBDIT/Share (Rs.) |
87.58 |
72.20 |
117.04 |
76.11 |
46.18 |
|
| PBIT/Share (Rs.) |
45.69 |
37.41 |
54.90 |
18.47 |
-5.23 |
|
| PBT/Share (Rs.) |
36.18 |
18.47 |
29.35 |
73.64 |
-39.56 |
|
| Net Profit/Share (Rs.) |
29.87 |
10.09 |
21.97 |
66.98 |
-41.36 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
51.22 |
50.92 |
44.47 |
35.20 |
25.08 |
|
| PBIT Margin (%) |
26.72 |
26.38 |
20.86 |
8.54 |
-2.84 |
|
| PBT Margin (%) |
21.16 |
13.02 |
11.15 |
34.06 |
-21.49 |
|
| Net Profit Margin (%) |
17.47 |
7.11 |
8.34 |
30.98 |
-22.46 |
|
| Return on Networth / Equity (%) |
25.17 |
10.87 |
13.04 |
45.74 |
-52.05 |
|
| Return on Capital Employed (%) |
18.40 |
17.05 |
11.33 |
4.40 |
-1.74 |
|
| Return on Assets (%) |
7.75 |
2.72 |
3.00 |
10.04 |
-6.89 |
|
| Total Debt/Equity (X) |
0.64 |
1.04 |
1.49 |
1.97 |
3.01 |
|
| Asset Turnover Ratio (%) |
0.45 |
0.39 |
0.38 |
0.34 |
0.30 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.28 |
0.32 |
0.47 |
0.65 |
0.27 |
|
| Quick Ratio (X) |
0.28 |
0.32 |
0.47 |
0.65 |
0.27 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
13.39 |
14.86 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
5.57 |
3.34 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
86.61 |
85.14 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
94.43 |
96.66 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
76,612.90 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
8.96 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
17.50 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
8.52 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
86.60 |
85.13 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
12.28 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
8.52 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
