| Profit & Loss account of Azad Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
452.93 |
328.12 |
241.62 |
185.35 |
117.88 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
452.93 |
328.12 |
241.62 |
185.35 |
117.88 |
|
| Total Operating Revenues |
452.93 |
340.77 |
251.68 |
193.19 |
120.51 |
|
| Other Income |
11.55 |
31.99 |
9.85 |
4.62 |
4.16 |
|
| Total Revenue |
464.48 |
372.76 |
261.52 |
197.80 |
124.67 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
103.43 |
66.76 |
49.52 |
37.61 |
22.16 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-40.71 |
-20.74 |
-19.37 |
-16.96 |
-8.41 |
|
| Employee Benefit Expenses |
90.99 |
74.27 |
59.27 |
47.19 |
31.62 |
|
| Finance Costs |
17.94 |
47.27 |
52.38 |
12.69 |
4.89 |
|
| Depreciation And Amortisation Expenses |
28.59 |
20.53 |
16.58 |
13.31 |
8.87 |
|
| Other Expenses |
138.22 |
103.90 |
89.94 |
65.65 |
46.44 |
|
| Total Expenses |
338.46 |
291.98 |
248.33 |
159.49 |
105.58 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
126.02 |
80.79 |
13.19 |
38.31 |
19.09 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
126.02 |
80.79 |
13.19 |
38.31 |
19.09 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
37.49 |
14.62 |
2.57 |
8.67 |
4.15 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
7.59 |
1.87 |
1.67 |
1.43 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.24 |
0.00 |
0.00 |
|
| Total Tax Expenses |
37.49 |
22.21 |
4.69 |
10.34 |
5.58 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
88.53 |
58.58 |
8.51 |
27.97 |
13.51 |
|
| Profit/Loss From Continuing Operations |
88.53 |
58.58 |
8.51 |
27.97 |
13.51 |
|
| Profit/Loss For The Period |
88.53 |
58.58 |
8.51 |
27.97 |
13.51 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.87 |
11.20 |
1.80 |
184.90 |
89.32 |
|
| Diluted EPS (Rs.) |
14.87 |
11.20 |
1.80 |
184.90 |
89.32 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
