| Profit & Loss account of ASM Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
239.77 |
122.28 |
139.15 |
141.07 |
113.22 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
239.77 |
122.28 |
139.15 |
141.07 |
113.22 |
|
| Total Operating Revenues |
239.77 |
122.28 |
139.15 |
141.07 |
113.22 |
|
| Other Income |
14.84 |
11.84 |
10.49 |
6.14 |
3.46 |
|
| Total Revenue |
254.61 |
134.12 |
149.64 |
147.21 |
116.67 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
29.57 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-7.86 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
139.99 |
73.77 |
86.60 |
93.68 |
73.03 |
|
| Finance Costs |
10.01 |
6.09 |
3.86 |
3.14 |
1.89 |
|
| Depreciation And Amortisation Expenses |
6.21 |
2.88 |
2.30 |
1.81 |
1.01 |
|
| Other Expenses |
40.47 |
46.43 |
34.93 |
30.06 |
22.79 |
|
| Total Expenses |
218.39 |
129.17 |
127.69 |
128.68 |
98.71 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
36.22 |
4.95 |
21.95 |
18.53 |
17.96 |
|
| Exceptional Items |
-0.38 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
35.84 |
4.95 |
21.95 |
18.53 |
17.96 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
9.55 |
1.68 |
5.96 |
5.49 |
4.45 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
1.14 |
0.48 |
-0.84 |
0.10 |
|
| Tax For Earlier Years |
0.00 |
-1.56 |
0.00 |
0.70 |
0.76 |
|
| Total Tax Expenses |
9.55 |
1.26 |
6.44 |
5.35 |
5.31 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
26.30 |
3.69 |
15.51 |
13.18 |
12.65 |
|
| Profit/Loss From Continuing Operations |
26.30 |
3.69 |
15.51 |
13.18 |
12.65 |
|
| Profit/Loss For The Period |
26.30 |
3.69 |
15.51 |
13.18 |
12.65 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
18.15 |
3.44 |
15.06 |
13.18 |
12.65 |
|
| Diluted EPS (Rs.) |
18.15 |
3.41 |
15.06 |
13.18 |
12.65 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
4.40 |
5.67 |
9.00 |
3.25 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
40.00 |
10.00 |
70.00 |
85.00 |
70.00 |
|
Source : Dion Global Solutions Limited
