| Key Financial Ratios of Sunrakshakk Industries India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.20 |
16.79 |
14.56 |
3.59 |
0.91 |
|
| Diluted EPS (Rs.) |
11.20 |
16.79 |
14.56 |
3.59 |
0.91 |
|
| Cash EPS (Rs.) |
30.72 |
30.45 |
26.76 |
11.57 |
7.62 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
88.65 |
77.45 |
60.67 |
46.11 |
42.52 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
88.65 |
77.45 |
60.67 |
46.11 |
42.52 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
206.78 |
232.99 |
231.39 |
144.38 |
95.39 |
|
| PBDIT/Share (Rs.) |
37.18 |
37.78 |
32.61 |
15.13 |
9.51 |
|
| PBIT/Share (Rs.) |
17.65 |
24.12 |
20.40 |
7.15 |
2.80 |
|
| PBT/Share (Rs.) |
15.15 |
22.61 |
18.73 |
5.35 |
0.91 |
|
| Net Profit/Share (Rs.) |
11.20 |
16.79 |
14.56 |
3.59 |
0.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.97 |
16.21 |
14.09 |
10.48 |
9.97 |
|
| PBIT Margin (%) |
8.53 |
10.35 |
8.81 |
4.95 |
2.93 |
|
| PBT Margin (%) |
7.32 |
9.70 |
8.09 |
3.70 |
0.95 |
|
| Net Profit Margin (%) |
5.41 |
7.20 |
6.29 |
2.48 |
0.95 |
|
| Return on Networth / Equity (%) |
12.63 |
21.67 |
23.99 |
7.79 |
2.13 |
|
| Return on Capital Employed (%) |
11.97 |
28.98 |
29.37 |
11.87 |
4.97 |
|
| Return on Assets (%) |
5.42 |
12.32 |
12.23 |
3.45 |
0.97 |
|
| Total Debt/Equity (X) |
0.93 |
0.18 |
0.33 |
0.47 |
0.44 |
|
| Asset Turnover Ratio (%) |
1.21 |
1.83 |
2.08 |
1.46 |
1.05 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.21 |
1.10 |
1.27 |
1.23 |
1.36 |
|
| Quick Ratio (X) |
0.86 |
0.83 |
0.96 |
0.87 |
0.98 |
|
| Inventory Turnover Ratio (X) |
2.26 |
3.36 |
3.44 |
2.18 |
1.76 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
522.81 |
74.74 |
53.20 |
42.89 |
22.80 |
|
| EV/Net Operating Revenue (X) |
5.02 |
0.64 |
0.46 |
0.59 |
0.47 |
|
| EV/EBITDA (X) |
27.95 |
3.93 |
3.24 |
5.63 |
4.76 |
|
| MarketCap/Net Operating Revenue (X) |
4.63 |
0.58 |
0.37 |
0.44 |
0.28 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
10.79 |
1.74 |
1.42 |
1.38 |
0.62 |
|
| Price/Net Operating Revenue |
4.63 |
0.58 |
0.37 |
0.44 |
0.28 |
|
| Earnings Yield |
0.01 |
0.12 |
0.17 |
0.06 |
0.03 |
|
Source : Dion Global Solutions Limited
