| Key Financial Ratios of Ador Fontech (in Rs. Cr.) |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.60 |
6.60 |
7.30 |
3.60 |
4.30 |
|
| Diluted EPS (Rs.) |
7.60 |
6.60 |
7.30 |
3.60 |
4.30 |
|
| Cash EPS (Rs.) |
8.45 |
7.47 |
8.04 |
4.34 |
3.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
44.97 |
42.55 |
39.91 |
34.79 |
31.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
44.97 |
42.55 |
39.91 |
34.79 |
31.08 |
|
| Dividend / Share(Rs.) |
6.00 |
5.00 |
4.00 |
2.20 |
1.80 |
|
| Revenue from Operations/Share (Rs.) |
58.22 |
59.37 |
58.50 |
41.91 |
49.98 |
|
| PBDIT/Share (Rs.) |
10.87 |
10.20 |
10.79 |
6.45 |
5.63 |
|
| PBIT/Share (Rs.) |
10.03 |
9.31 |
10.01 |
5.74 |
4.87 |
|
| PBT/Share (Rs.) |
10.03 |
9.31 |
10.01 |
5.74 |
4.87 |
|
| Net Profit/Share (Rs.) |
7.60 |
6.58 |
7.27 |
3.63 |
3.24 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.67 |
17.17 |
18.44 |
15.38 |
11.25 |
|
| PBIT Margin (%) |
17.22 |
15.67 |
17.11 |
13.69 |
9.74 |
|
| PBT Margin (%) |
17.22 |
15.67 |
17.11 |
13.69 |
9.74 |
|
| Net Profit Margin (%) |
13.05 |
11.08 |
12.42 |
8.66 |
6.47 |
|
| Return on Networth / Equity (%) |
16.90 |
15.46 |
18.21 |
10.43 |
10.41 |
|
| Return on Capital Employed (%) |
22.15 |
21.62 |
25.08 |
16.40 |
15.09 |
|
| Return on Assets (%) |
14.83 |
13.17 |
15.02 |
8.48 |
7.85 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.15 |
1.21 |
1.28 |
97.93 |
121.34 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.51 |
5.35 |
4.44 |
4.03 |
3.13 |
|
| Quick Ratio (X) |
5.44 |
4.43 |
3.68 |
3.10 |
2.21 |
|
| Inventory Turnover Ratio (X) |
2.52 |
2.59 |
1.78 |
5.81 |
6.10 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
60.79 |
30.26 |
0.00 |
132.21 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
53.53 |
27.35 |
0.00 |
107.22 |
|
| Earnings Retention Ratio (%) |
0.00 |
39.21 |
69.74 |
0.00 |
-32.21 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
46.47 |
72.65 |
0.00 |
-7.22 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
443.13 |
267.83 |
205.87 |
102.54 |
76.86 |
|
| EV/Net Operating Revenue (X) |
2.17 |
1.29 |
1.01 |
0.70 |
0.44 |
|
| EV/EBITDA (X) |
11.64 |
7.50 |
5.45 |
4.55 |
3.90 |
|
| MarketCap/Net Operating Revenue (X) |
2.40 |
1.49 |
1.19 |
0.88 |
0.56 |
|
| Retention Ratios (%) |
0.00 |
39.20 |
69.73 |
0.00 |
-32.21 |
|
| Price/BV (X) |
3.10 |
2.08 |
1.75 |
1.06 |
0.90 |
|
| Price/Net Operating Revenue |
2.40 |
1.49 |
1.19 |
0.88 |
0.56 |
|
| Earnings Yield |
0.05 |
0.07 |
0.10 |
0.10 |
0.12 |
|
Source : Dion Global Solutions Limited
