| Key Financial Ratios of Aditya Birla Money (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.13 |
9.37 |
6.01 |
4.64 |
2.80 |
|
| Diluted EPS (Rs.) |
13.13 |
9.37 |
6.01 |
4.63 |
2.80 |
|
| Cash EPS (Rs.) |
14.86 |
10.83 |
7.18 |
5.84 |
4.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
41.79 |
28.79 |
19.34 |
13.20 |
8.50 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
41.79 |
28.79 |
19.34 |
13.20 |
8.50 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
79.21 |
69.05 |
46.58 |
41.03 |
33.85 |
|
| PBDIT/Share (Rs.) |
42.01 |
29.97 |
18.23 |
12.17 |
9.14 |
|
| PBIT/Share (Rs.) |
40.28 |
28.52 |
17.05 |
10.97 |
7.90 |
|
| PBT/Share (Rs.) |
17.99 |
12.20 |
8.27 |
6.33 |
3.98 |
|
| Net Profit/Share (Rs.) |
13.13 |
9.37 |
6.01 |
4.64 |
2.80 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
53.03 |
43.41 |
39.13 |
29.65 |
27.01 |
|
| PBIT Margin (%) |
50.85 |
41.30 |
36.60 |
26.72 |
23.32 |
|
| PBT Margin (%) |
22.70 |
17.66 |
17.75 |
15.42 |
11.75 |
|
| Net Profit Margin (%) |
16.57 |
13.57 |
12.89 |
11.29 |
8.28 |
|
| Return on Networth / Equity (%) |
31.41 |
32.55 |
31.05 |
35.10 |
32.96 |
|
| Return on Capital Employed (%) |
80.02 |
10.12 |
9.33 |
7.49 |
9.65 |
|
| Return on Assets (%) |
3.00 |
2.50 |
2.48 |
2.06 |
1.78 |
|
| Total Debt/Equity (X) |
7.11 |
8.45 |
8.02 |
9.63 |
7.87 |
|
| Asset Turnover Ratio (%) |
0.20 |
0.22 |
0.20 |
0.22 |
21.57 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.09 |
3.88 |
3.89 |
2.74 |
1.98 |
|
| Quick Ratio (X) |
1.09 |
3.88 |
3.89 |
2.74 |
1.37 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.74 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,610.60 |
1,029.30 |
569.15 |
595.95 |
203.25 |
|
| EV/Net Operating Revenue (X) |
3.60 |
2.64 |
2.16 |
2.58 |
1.07 |
|
| EV/EBITDA (X) |
6.78 |
6.08 |
5.53 |
8.69 |
3.95 |
|
| MarketCap/Net Operating Revenue (X) |
2.07 |
1.39 |
0.98 |
1.47 |
1.22 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.92 |
3.34 |
2.36 |
4.58 |
4.84 |
|
| Price/Net Operating Revenue |
2.07 |
1.39 |
0.98 |
1.47 |
1.22 |
|
| Earnings Yield |
0.08 |
0.10 |
0.13 |
0.08 |
0.07 |
|
Source : Dion Global Solutions Limited
