| Key Financial Ratios of AWL Agri Business (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.36 |
2.14 |
4.67 |
6.92 |
12.11 |
|
| Diluted EPS (Rs.) |
9.36 |
2.14 |
4.67 |
6.92 |
12.11 |
|
| Cash EPS (Rs.) |
12.08 |
4.61 |
7.13 |
8.41 |
21.13 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
72.08 |
63.65 |
61.46 |
56.77 |
90.52 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
72.08 |
63.65 |
61.46 |
56.77 |
90.52 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
474.55 |
378.88 |
425.19 |
402.87 |
1,547.43 |
|
| PBDIT/Share (Rs.) |
20.43 |
11.01 |
14.41 |
14.58 |
52.93 |
|
| PBIT/Share (Rs.) |
17.71 |
8.53 |
11.95 |
12.38 |
43.92 |
|
| PBT/Share (Rs.) |
12.62 |
2.93 |
6.34 |
8.34 |
14.55 |
|
| Net Profit/Share (Rs.) |
9.35 |
2.14 |
4.67 |
6.22 |
12.11 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.30 |
2.90 |
3.38 |
3.61 |
3.42 |
|
| PBIT Margin (%) |
3.73 |
2.25 |
2.81 |
3.07 |
2.83 |
|
| PBT Margin (%) |
2.65 |
0.77 |
1.49 |
2.07 |
0.94 |
|
| Net Profit Margin (%) |
1.97 |
0.56 |
1.09 |
1.54 |
0.78 |
|
| Return on Networth / Equity (%) |
12.97 |
3.36 |
7.60 |
10.95 |
13.38 |
|
| Return on Capital Employed (%) |
21.70 |
11.94 |
17.18 |
19.65 |
25.93 |
|
| Return on Assets (%) |
5.65 |
1.47 |
3.09 |
3.98 |
2.11 |
|
| Total Debt/Equity (X) |
0.74 |
0.26 |
0.27 |
0.34 |
1.73 |
|
| Asset Turnover Ratio (%) |
3.06 |
2.56 |
2.77 |
3.14 |
3.07 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.30 |
1.29 |
1.30 |
1.28 |
0.94 |
|
| Quick Ratio (X) |
0.54 |
0.56 |
0.63 |
0.67 |
0.37 |
|
| Inventory Turnover Ratio (X) |
6.81 |
5.92 |
6.30 |
7.67 |
5.38 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
38,472.49 |
41,245.48 |
51,358.39 |
65,321.83 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.62 |
0.84 |
0.93 |
1.25 |
0.00 |
|
| EV/EBITDA (X) |
14.49 |
28.83 |
27.42 |
34.48 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.54 |
0.85 |
0.95 |
1.28 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.58 |
5.05 |
6.61 |
9.12 |
0.00 |
|
| Price/Net Operating Revenue |
0.54 |
0.85 |
0.95 |
1.28 |
0.00 |
|
| Earnings Yield |
0.04 |
0.01 |
0.01 |
0.01 |
0.00 |
|
Source : Dion Global Solutions Limited
