Alpha Desk
June 10, 2025 / 14:05 IST
Disclaimer This is an AI-assisted live blog with updates from multiple sources Disclaimer
SJVN's stock experienced a rise of 2.16% to reach Rs 105.60 in today's session. The stock is included in the NIFTY MIDCAP 150 index.
Financial data provides insights into SJVN's performance. Here’s a look at the consolidated financial highlights:
SJVN Consolidated Financial Highlights
Revenue:- Mar 2024: Rs 482.91 Cr
- Jun 2024: Rs 870.37 Cr
- Sep 2024: Rs 1,026.25 Cr
- Dec 2024: Rs 670.99 Cr
- Mar 2025: Rs 504.40 Cr
Net Profit:- Mar 2024: Rs 60.16 Cr
- Jun 2024: Rs 356.19 Cr
- Sep 2024: Rs 438.88 Cr
- Dec 2024: Rs 147.61 Cr
- Mar 2025: -Rs 130.36 Cr
EPS:- Mar 2024: 0.16
- Jun 2024: 0.91
- Sep 2024: 1.12
- Dec 2024: 0.38
- Mar 2025: -0.32
SJVN Historical Financial Performance (Consolidated)
The following table presents an overview of SJVN's financial performance over the past five years.
| Year | Revenue (Rs. Cr) | Net Profit (Rs. Cr) | EPS (Rs.) | BVPS (Rs.) | ROE (%) | Debt to Equity |
|---|
| 2021 | 2,485.39 | 1,641.78 | 4.19 | 32.55 | 12.86 | 0.15 |
| 2022 | 2,417.00 | 985.31 | 2.63 | 33.51 | 7.51 | 0.52 |
| 2023 | 2,938.35 | 1,355.05 | 3.46 | 35.27 | 9.80 | 1.01 |
| 2024 | 2,579.37 | 907.25 | 2.32 | 35.81 | 6.47 | 1.44 |
| 2025 | 3,072.01 | 812.32 | 2.08 | 36.08 | 5.78 | 1.90 |
Income Statement (Consolidated)
Here's a summary of the key figures from SJVN's consolidated income statement:
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Sales | 3,072 | 2,579 | 2,938 | 2,417 | 2,485 |
| Other Income | 304 | 297 | 344 | 217 | 737 |
| Total Income | 3,376 | 2,876 | 3,282 | 2,634 | 3,222 |
| Total Expenditure | 1,539 | 1,250 | 1,144 | 1,161 | 1,044 |
| EBIT | 1,836 | 1,626 | 2,137 | 1,472 | 2,178 |
| Interest | 743 | 457 | 414 | 161 | -2 |
| Tax | 280 | 262 | 368 | 326 | 539 |
| Net Profit | 812 | 907 | 1,355 | 985 | 1,641 |
Quarterly Income Statement (Consolidated)
The following table shows the quarterly income statement data:
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|
| Sales | 504 | 670 | 1,026 | 870 | 482 |
| Other Income | 44 | 89 | 82 | 88 | 90 |
| Total Income | 548 | 760 | 1,108 | 958 | 573 |
| Total Expenditure | 533 | 351 | 321 | 354 | 394 |
| EBIT | 15 | 409 | 786 | 603 | 178 |
| Interest | 159 | 221 | 198 | 142 | 120 |
| Tax | -13 | 40 | 149 | 104 | -2 |
| Net Profit | -130 | 147 | 438 | 356 | 60 |
Cash Flow Statement (Consolidated)
Below are the consolidated cash flow details for SJVN:
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Operating Activities | 2,482 | 1,309 | 1,631 | 2,137 | 1,982 |
| Investing Activities | -6,429 | -5,501 | -6,876 | -6,131 | -1,144 |
| Financing Activities | 3,939 | 4,501 | 5,559 | 3,669 | -1,104 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -7 | 309 | 314 | -324 | -266 |
Balance Sheet (Consolidated)
The following table outlines the key components of SJVN's consolidated balance sheet:
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Share Capital | 3,929 | 3,929 | 3,929 | 3,929 | 3,929 |
| Reserves & Surplus | 10,248 | 10,141 | 9,929 | 9,240 | 8,861 |
| Current Liabilities | 4,535 | 4,102 | 4,268 | 2,624 | 1,804 |
| Other Liabilities | 27,348 | 21,017 | 14,182 | 7,453 | 2,877 |
| Total Liabilities | 46,063 | 39,191 | 32,311 | 23,248 | 17,473 |
| Fixed Assets | 38,024 | 30,939 | 24,163 | 16,234 | 12,305 |
| Current Assets | 5,235 | 5,680 | 5,630 | 4,933 | 3,660 |
| Other Assets | 2,803 | 2,570 | 2,517 | 2,079 | 1,507 |
| Total Assets | 46,063 | 39,191 | 32,311 | 23,248 | 17,473 |
| Contingent Liabilities | 0 | 13,797 | 14,222 | 12,322 | 12,523 |
Key Financial Ratios
The subsequent data highlights important financial ratios for SJVN:
| Ratio | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Basic EPS (Rs.) | 2.08 | 2.32 | 3.46 | 2.63 | 4.19 |
| Diluted Eps (Rs.) | 2.08 | 2.32 | 3.46 | 2.52 | 4.19 |
| Book Value/Share (Rs.) | 36.08 | 35.81 | 35.27 | 33.51 | 32.55 |
| Dividend/Share (Rs.) | 1.46 | 1.80 | 1.77 | 1.70 | 2.20 |
| Face Value | 10 | 10 | 10 | 10 | 10 |
| Margin Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Gross Profit Margin (%) | 82.21 | 81.98 | 87.61 | 80.43 | 102.04 |
| Operating Margin (%) | 60.20 | 60.38 | 74.12 | 63.71 | 86.22 |
| Net Profit Margin (%) | 26.44 | 35.17 | 46.11 | 40.76 | 66.05 |
| Return Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Return on Networth / Equity (%) | 5.78 | 6.47 | 9.80 | 7.51 | 12.86 |
| ROCE (%) | 4.45 | 4.43 | 7.76 | 7.46 | 13.67 |
| Return On Assets (%) | 1.77 | 2.32 | 4.20 | 4.25 | 9.41 |
| Liquidity Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Current Ratio (X) | 1.15 | 1.38 | 1.32 | 1.88 | 2.03 |
| Quick Ratio (X) | 1.14 | 1.36 | 1.30 | 1.86 | 2.00 |
| Leverage Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Debt to Equity (x) | 1.90 | 1.44 | 1.01 | 0.52 | 0.15 |
| Interest Coverage Ratios (X) | 3.40 | 4.62 | 6.20 | 12.05 | -751.95 |
| Turnover Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Asset Turnover Ratio (%) | 0.07 | 0.07 | 0.13 | 0.13 | 14.22 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.00 | 44.26 |
| Growth Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| 3 Yr CAGR Sales (%) | 12.74 | 1.87 | 4.27 | -4.57 | 5.61 |
| 3 Yr CAGR Net Profit (%) | -9.20 | -25.66 | -6.84 | -14.96 | 15.93 |
| Valuation Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| P/E (x) | 44.03 | 52.33 | 9.61 | 10.44 | 6.22 |
| P/B (x) | 2.54 | 3.39 | 0.94 | 0.82 | 0.80 |
| EV/EBITDA (x) | 23.59 | 30.36 | 9.06 | 7.60 | 4.27 |
| P/S (x) | 11.72 | 18.50 | 4.45 | 4.46 | 4.12 |
With the stock's current price at Rs 105.60, SJVN has shown a positive movement in today's session.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
