Moneycontrol PRO
HomeNewsBusinessEconomyUnion Budget 2022 | A breakdown of the key numbers for FY23

Union Budget 2022 | A breakdown of the key numbers for FY23

Budget 2022: Finance Minister Nirmala Sitharaman wants to retain the Centre's focus on reviving the economy. But what do the Budget numbers say?

February 01, 2022 / 15:22 IST
Budget 2022

Budget 2022

Hopes were pinned on Budget 2022 to turn the wobbly Indian economy battered by the pandemic back on the growth track. While it is important to understand the government's intent behind policy measures, the best indicators of the economic issues are the underlying numbers.

The Centre's ability to spend in FY23 is determined by the extent of fiscal consolidation it looks to achieve. A fiscal deficit target of 6.4 percent of the Gross Domestic Product (GDP), or Rs 16.61 lakh crore, seems to provide plenty of room to keep the spending pedal pressed.

A pre-Budget Moneycontrol survey pegged the fiscal deficit target for FY23 at 6.1 percent of the GDP.

FY23 BE (Rs lakh crore)FY22 RE (Rs lakh crore)FY23 BE vs FY22 RE
Fiscal deficit 16.61 15.91 4.4%
Gross market borrowing 14.95 10.47 42.9%
Net market borrowing 11.19 7.76 44.2%
Revenue deficit9.90 10.88 -9.0%
Total receipts 39.45 37.70 4.6%
  Gross tax revenue 27.58 25.16 9.6%
  Non-tax revenue 2.70 3.14 -14.1%
Total expenditure 39.45 37.70 4.6%
  Revenue spend 31.95 31.67 0.9%
  Capital spend 7.50 6.03 24.5%

The Budget's assumption of nominal GDP growth of 11.1 percent for FY23 is significantly lower than the expectations of a 12.8 percent growth reflected in another pre-Budget survey by Moneycontrol.

To meet the fiscal deficit of Rs 16.61 lakh crore, the Centre plans to borrow Rs 14.95 lakh crore from the market on a gross basis and a net Rs 11.19 lakh crore.

In terms of revenue, the Centre estimates that its gross tax collections will rise to Rs 27.58 lakh crore in FY23, up 9.6 percent from the revised estimate for FY22. Non-tax revenue for the next financial year has been pegged at Rs 2.70 lakh crore, down 14.1 percent.

FY23 BE (Rs lakh crore)FY22 RE (Rs lakh crore)FY23 BE vs FY22 RE
Gross tax revenue 27.58 25.16 9.6%
  Corporation tax 7.20 6.35 13.4%
  Income tax 7.00 6.15 13.8%
  Customs 2.13 1.89 12.7%
  Excise 3.35 3.94 -15.0%
  Central GST 6.60 5.70 15.8%
Non-tax revenue 2.70 3.14 -14.1%
  RBI, PSU bank dividend 0.74 1.01 -27.0%
Disinvestment 0.65 0.78 -16.7%

Within taxes, corporate tax collections are seen rising 13.4 percent year-on-year to Rs 7.20 lakh crore in FY23. Income tax collections have been estimated at Rs 7 lakh crore, up 13.8 percent from the revised estimate for FY22.

Excise duty collections are seen 15 percent lower at Rs 3.35 lakh crore following the cut in excise duty on petrol and diesel in November 2021. The estimate for excise mop-up for FY22 has been revised to Rs 3.94 lakh crore from Rs 3.35 lakh crore.

One of the two big chunks of revenue will come from dividends of the Reserve Bank of India, nationalised banks, and financial institutions. The government, however, does not seem optimistic on this front.

For FY23, this figure has been estimated at Rs 73,948 crore. This is 27 percent lower than the revised estimate of Rs 1.01 lakh crore for FY22, which has been revised upwards by a massive 89.4 percent after the central bank transferred a dividend of Rs 99,122 crore in FY22.

Disinvestment receipts, on the other hand, are another downside surprise having been estimated to add just Rs 65,000 crore to the coffers next year. Following a year in which the government's stiff disinvestment target of Rs 1.75 lakh crore had to be slashed to Rs 78,000 crore, the Department of Investment and Public Asset Management has an interesting few months ahead.

The government's focus remains firmly on boosting the economy through capital expenditure. For FY23, the Centre has allocated Rs 7.50 lakh crore for capital expenditure, up 24.5 percent from the revised estimate of Rs 6.03 lakh crore for FY22.

Major expenditure heads include the Mahatma Gandhi National Rural Employment Guarantee scheme, which has received an allocation of Rs 73,000 crore for FY23.

The COVID-19 pandemic has forced the government to increase its outlay for the rural job plan due to the loss of urban jobs for migrant workers. The estimate for FY22 has been revised to Rs 98,000 crore from the budgeted Rs 73,000 crore.

FY23 BE (Rs crore)FY22 RE (Rs crore) FY23 BE vs FY22 RE
MGNREGA 73,000 98,000 -25.5%
Jal Jeevan Mission 60,000 45,011 33.3%
National Education Mission 39,553 30,796 28.4%
National Health Mission 37,800 34,947 8.2%
PM Awas Yojna 48,000 47,390 1.3%
PM-Kisan 68,000 67,500 0.7%
Urea subsidy 63,222 75,930 -16.7%
FCI food subsidy 1,45,920 2,10,929 -30.8%
Decentralised food grain procurement subsidy 60,561 75,290 -19.6%
NHAI1,34,015 65,060 106.0%
Road works 64,568 65,687 -1.7%

The Jal Jeevan Mission has received Rs 60,000 crore, while the national health and education missions have been allocated Rs 37,800 crore and Rs 39,553 crore, respectively.

The increased allocation for the National Highways Authority of India and road works indicates the government’s infrastructure push. For FY23, the highways authority has been given Rs 1.34 lakh crore, while road works has got Rs 64,568 crore.

Siddharth Upasani
first published: Feb 1, 2022 03:22 pm

Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!

Advisory Alert: It has come to our attention that certain individuals are representing themselves as affiliates of Moneycontrol and soliciting funds on the false promise of assured returns on their investments. We wish to reiterate that Moneycontrol does not solicit funds from investors and neither does it promise any assured returns. In case you are approached by anyone making such claims, please write to us at grievanceofficer@nw18.com or call on 02268882347