| Profit & Loss account of Vinyas Innovative Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
396.64 |
317.20 |
234.52 |
207.74 |
205.03 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
396.64 |
317.20 |
234.52 |
207.74 |
205.03 |
|
| Total Operating Revenues |
396.64 |
317.20 |
234.52 |
207.74 |
205.03 |
|
| Other Income |
3.52 |
3.58 |
4.33 |
4.43 |
2.78 |
|
| Total Revenue |
400.15 |
320.78 |
238.85 |
212.16 |
207.81 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
289.48 |
240.79 |
176.62 |
147.70 |
145.04 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
3.60 |
2.85 |
2.84 |
23.01 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
33.26 |
8.90 |
11.62 |
21.65 |
6.91 |
|
| Employee Benefit Expenses |
23.26 |
21.03 |
16.41 |
15.14 |
13.42 |
|
| Finance Costs |
13.37 |
13.24 |
12.60 |
11.20 |
8.62 |
|
| Depreciation And Amortisation Expenses |
5.66 |
2.28 |
2.21 |
2.59 |
3.00 |
|
| Other Expenses |
9.79 |
10.05 |
6.45 |
8.52 |
6.09 |
|
| Total Expenses |
374.82 |
299.91 |
228.76 |
209.65 |
206.08 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
25.33 |
20.87 |
10.09 |
2.52 |
1.72 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
25.33 |
20.87 |
10.09 |
2.52 |
1.72 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
5.91 |
4.99 |
2.76 |
1.28 |
0.83 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.30 |
-0.22 |
-0.24 |
-0.34 |
|
| Tax For Earlier Years |
0.00 |
0.23 |
0.21 |
0.47 |
0.00 |
|
| Total Tax Expenses |
5.91 |
5.53 |
2.75 |
1.51 |
0.49 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
19.42 |
15.35 |
7.34 |
1.01 |
1.23 |
|
| Profit/Loss From Continuing Operations |
19.42 |
15.35 |
7.34 |
1.01 |
1.23 |
|
| Profit/Loss For The Period |
19.42 |
15.35 |
7.34 |
1.01 |
1.23 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
15.43 |
16.47 |
19.62 |
2.70 |
3.29 |
|
| Diluted EPS (Rs.) |
15.43 |
16.47 |
19.62 |
2.70 |
3.29 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
19.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
