| Key Financial Ratios of Upsurge Seeds of Agriculture (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.64 |
8.98 |
7.18 |
9.79 |
5.23 |
|
| Diluted EPS (Rs.) |
10.64 |
8.98 |
7.18 |
9.79 |
5.23 |
|
| Cash EPS (Rs.) |
15.11 |
12.86 |
8.24 |
9.28 |
6.94 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
77.10 |
65.06 |
54.91 |
21.70 |
16.47 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
77.10 |
65.06 |
54.91 |
21.70 |
16.47 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
193.76 |
188.32 |
117.44 |
146.63 |
317.87 |
|
| PBDIT/Share (Rs.) |
21.70 |
19.39 |
11.78 |
10.96 |
9.76 |
|
| PBIT/Share (Rs.) |
18.62 |
16.80 |
10.28 |
9.37 |
7.15 |
|
| PBT/Share (Rs.) |
12.57 |
11.03 |
7.31 |
8.25 |
5.43 |
|
| Net Profit/Share (Rs.) |
12.03 |
10.27 |
6.74 |
7.68 |
4.33 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.19 |
10.29 |
10.03 |
7.47 |
3.07 |
|
| PBIT Margin (%) |
9.61 |
8.92 |
8.75 |
6.38 |
2.25 |
|
| PBT Margin (%) |
6.48 |
5.85 |
6.22 |
5.62 |
1.70 |
|
| Net Profit Margin (%) |
6.20 |
5.45 |
5.74 |
5.24 |
1.36 |
|
| Return on Networth / Equity (%) |
15.60 |
15.78 |
12.27 |
35.41 |
26.29 |
|
| Return on Capital Employed (%) |
18.86 |
20.17 |
16.86 |
37.05 |
21.67 |
|
| Return on Assets (%) |
7.19 |
6.85 |
4.65 |
9.69 |
4.70 |
|
| Total Debt/Equity (X) |
1.00 |
1.04 |
1.26 |
1.34 |
1.41 |
|
| Asset Turnover Ratio (%) |
1.22 |
1.28 |
1.16 |
2.56 |
4.73 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.09 |
1.87 |
1.54 |
1.24 |
1.13 |
|
| Quick Ratio (X) |
0.33 |
0.18 |
0.30 |
0.27 |
0.79 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
153.03 |
256.05 |
382.64 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
1.12 |
1.93 |
4.62 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
9.99 |
18.70 |
46.01 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.72 |
1.57 |
4.10 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.82 |
4.53 |
8.77 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.72 |
1.57 |
4.10 |
0.00 |
0.00 |
|
| Earnings Yield |
0.09 |
0.03 |
0.01 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
