| Profit & Loss account of TV Vision (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
53.24 |
58.36 |
71.27 |
80.26 |
67.87 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
53.24 |
58.36 |
71.27 |
80.26 |
67.87 |
|
| Total Operating Revenues |
53.24 |
58.36 |
71.27 |
80.26 |
67.87 |
|
| Other Income |
1.33 |
0.23 |
0.04 |
0.06 |
0.20 |
|
| Total Revenue |
54.57 |
58.59 |
71.31 |
80.32 |
68.07 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
50.60 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
47.31 |
49.11 |
60.58 |
65.82 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.89 |
0.10 |
-0.99 |
|
| Employee Benefit Expenses |
5.19 |
8.43 |
8.33 |
8.58 |
9.64 |
|
| Finance Costs |
0.61 |
0.99 |
1.37 |
1.96 |
0.90 |
|
| Depreciation And Amortisation Expenses |
14.81 |
16.94 |
18.81 |
24.76 |
26.19 |
|
| Other Expenses |
10.04 |
8.66 |
12.29 |
15.79 |
19.42 |
|
| Total Expenses |
81.26 |
82.32 |
90.80 |
111.77 |
120.98 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-26.69 |
-23.74 |
-19.48 |
-31.46 |
-52.91 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-26.69 |
-23.74 |
-19.48 |
-31.46 |
-52.91 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.01 |
0.01 |
-0.02 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.01 |
0.01 |
-0.02 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-26.69 |
-23.75 |
-19.50 |
-31.43 |
-52.91 |
|
| Profit/Loss From Continuing Operations |
-26.69 |
-23.75 |
-19.50 |
-31.43 |
-52.91 |
|
| Profit/Loss For The Period |
-26.69 |
-23.75 |
-19.50 |
-31.43 |
-52.91 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-6.89 |
-6.13 |
-5.31 |
-8.96 |
-15.14 |
|
| Diluted EPS (Rs.) |
-6.89 |
-6.13 |
-5.03 |
-8.11 |
-15.14 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
