| Key Financial Ratios of Tanla Platforms (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
23.40 |
11.35 |
12.89 |
8.75 |
11.25 |
|
| Diluted EPS (Rs.) |
23.36 |
11.33 |
12.89 |
8.75 |
11.25 |
|
| Cash EPS (Rs.) |
23.97 |
11.92 |
13.44 |
9.22 |
11.66 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
53.93 |
44.29 |
42.21 |
51.60 |
48.99 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
53.93 |
44.29 |
42.21 |
51.60 |
48.99 |
|
| Dividend / Share(Rs.) |
12.00 |
12.00 |
10.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
63.44 |
75.27 |
85.47 |
91.85 |
65.56 |
|
| PBDIT/Share (Rs.) |
26.61 |
14.43 |
15.10 |
11.82 |
12.05 |
|
| PBIT/Share (Rs.) |
25.99 |
13.86 |
14.59 |
11.34 |
12.05 |
|
| PBT/Share (Rs.) |
24.31 |
12.47 |
14.58 |
11.33 |
14.44 |
|
| Net Profit/Share (Rs.) |
23.35 |
11.35 |
12.93 |
8.74 |
11.66 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
41.93 |
19.16 |
17.67 |
12.86 |
18.37 |
|
| PBIT Margin (%) |
40.97 |
18.41 |
17.07 |
12.35 |
18.37 |
|
| PBT Margin (%) |
38.32 |
16.56 |
17.05 |
12.33 |
22.02 |
|
| Net Profit Margin (%) |
36.81 |
15.07 |
15.12 |
9.51 |
17.77 |
|
| Return on Networth / Equity (%) |
43.30 |
25.61 |
30.62 |
16.94 |
23.79 |
|
| Return on Capital Employed (%) |
40.68 |
21.88 |
34.44 |
21.94 |
24.54 |
|
| Return on Assets (%) |
23.72 |
11.47 |
19.56 |
10.60 |
15.96 |
|
| Total Debt/Equity (X) |
0.18 |
0.43 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.64 |
0.91 |
1.14 |
1.18 |
89.80 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.28 |
1.17 |
1.50 |
1.71 |
1.78 |
|
| Quick Ratio (X) |
1.28 |
1.17 |
1.50 |
1.71 |
1.78 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
51.35 |
88.11 |
62.50 |
11.40 |
8.56 |
|
| Dividend Payout Ratio (CP) (%) |
50.03 |
83.90 |
60.12 |
10.81 |
8.56 |
|
| Earnings Retention Ratio (%) |
48.65 |
11.89 |
37.50 |
88.60 |
91.44 |
|
| Cash Earnings Retention Ratio (%) |
49.97 |
16.10 |
39.88 |
89.19 |
91.44 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,336.20 |
11,203.96 |
6,913.23 |
20,529.91 |
10,868.30 |
|
| EV/Net Operating Revenue (X) |
7.42 |
11.07 |
6.02 |
16.47 |
12.19 |
|
| EV/EBITDA (X) |
17.69 |
57.75 |
34.06 |
127.97 |
66.33 |
|
| MarketCap/Net Operating Revenue (X) |
7.37 |
10.88 |
6.12 |
16.63 |
12.46 |
|
| Retention Ratios (%) |
48.64 |
11.88 |
37.49 |
88.59 |
91.43 |
|
| Price/BV (X) |
8.67 |
18.49 |
12.39 |
29.60 |
16.67 |
|
| Price/Net Operating Revenue |
7.37 |
10.88 |
6.12 |
16.63 |
12.46 |
|
| Earnings Yield |
0.05 |
0.01 |
0.02 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
