| Key Financial Ratios of Suraj Estate Developers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
20.01 |
20.29 |
11.42 |
4.47 |
7.68 |
|
| Diluted EPS (Rs.) |
19.90 |
20.29 |
11.42 |
4.47 |
7.68 |
|
| Cash EPS (Rs.) |
21.17 |
16.60 |
11.98 |
5.14 |
9.97 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
189.80 |
118.08 |
22.33 |
10.90 |
31.76 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
189.80 |
118.08 |
22.33 |
10.90 |
31.76 |
|
| Dividend / Share(Rs.) |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
106.08 |
83.58 |
73.99 |
61.48 |
247.00 |
|
| PBDIT/Share (Rs.) |
39.74 |
39.24 |
41.56 |
26.93 |
100.69 |
|
| PBIT/Share (Rs.) |
38.77 |
38.73 |
41.00 |
26.26 |
98.39 |
|
| PBT/Share (Rs.) |
27.39 |
22.22 |
15.37 |
6.15 |
11.23 |
|
| Net Profit/Share (Rs.) |
20.20 |
16.09 |
11.42 |
4.47 |
7.68 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
37.46 |
46.94 |
56.16 |
43.79 |
40.76 |
|
| PBIT Margin (%) |
36.55 |
46.33 |
55.41 |
42.70 |
39.83 |
|
| PBT Margin (%) |
25.82 |
26.58 |
20.76 |
10.00 |
4.54 |
|
| Net Profit Margin (%) |
19.04 |
19.25 |
15.43 |
7.27 |
3.10 |
|
| Return on Networth / Equity (%) |
10.64 |
13.62 |
51.12 |
41.05 |
24.17 |
|
| Return on Capital Employed (%) |
15.56 |
22.90 |
37.30 |
30.74 |
21.39 |
|
| Return on Assets (%) |
5.95 |
6.07 |
5.25 |
2.63 |
1.04 |
|
| Total Debt/Equity (X) |
0.40 |
0.67 |
5.47 |
10.66 |
15.21 |
|
| Asset Turnover Ratio (%) |
0.36 |
0.39 |
0.38 |
0.39 |
0.34 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.56 |
2.02 |
1.88 |
1.89 |
2.57 |
|
| Quick Ratio (X) |
1.56 |
0.96 |
0.65 |
0.48 |
0.63 |
|
| Inventory Turnover Ratio (X) |
0.69 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,777.57 |
1,401.10 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
3.51 |
3.78 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
9.36 |
8.05 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
2.85 |
3.12 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.59 |
2.21 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
2.85 |
3.12 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.07 |
0.06 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
