| Profit & Loss account of Supreme Power Equipment (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
144.80 |
107.18 |
75.53 |
46.60 |
35.35 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
144.80 |
107.18 |
75.53 |
46.60 |
35.35 |
|
| Total Operating Revenues |
144.80 |
107.18 |
75.53 |
46.60 |
35.35 |
|
| Other Income |
3.56 |
2.78 |
2.37 |
0.10 |
0.12 |
|
| Total Revenue |
148.35 |
109.96 |
77.90 |
46.71 |
35.47 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
77.52 |
58.02 |
40.75 |
30.21 |
|
| Purchase Of Stock-In Trade |
123.04 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
1.52 |
1.57 |
1.15 |
0.64 |
0.91 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-8.93 |
5.31 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
3.07 |
1.91 |
1.00 |
0.69 |
0.77 |
|
| Finance Costs |
1.98 |
1.87 |
1.62 |
2.55 |
2.08 |
|
| Depreciation And Amortisation Expenses |
0.39 |
0.31 |
0.23 |
0.30 |
0.31 |
|
| Other Expenses |
3.33 |
3.62 |
2.19 |
1.09 |
0.79 |
|
| Total Expenses |
124.40 |
92.11 |
64.22 |
46.01 |
35.08 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
23.96 |
17.85 |
13.68 |
0.70 |
0.39 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
23.96 |
17.85 |
13.68 |
0.70 |
0.39 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
5.25 |
3.82 |
2.84 |
0.18 |
0.12 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.11 |
0.02 |
0.01 |
0.00 |
0.01 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
5.36 |
3.85 |
2.85 |
0.18 |
0.13 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
18.60 |
14.00 |
10.82 |
0.52 |
0.27 |
|
| Profit/Loss From Continuing Operations |
18.60 |
14.00 |
10.82 |
0.52 |
0.27 |
|
| Profit/Loss For The Period |
18.60 |
14.00 |
10.82 |
0.52 |
0.27 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.44 |
7.12 |
6.08 |
0.29 |
0.15 |
|
| Diluted EPS (Rs.) |
7.44 |
7.12 |
6.08 |
0.29 |
0.15 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
