| Profit & Loss account of Standard Glass Lining Technology (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
195.26 |
209.35 |
209.72 |
153.22 |
126.88 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
195.26 |
209.35 |
209.72 |
153.22 |
126.88 |
|
| Total Operating Revenues |
196.31 |
209.47 |
209.72 |
153.22 |
126.88 |
|
| Other Income |
18.27 |
7.66 |
3.93 |
0.74 |
0.27 |
|
| Total Revenue |
214.58 |
217.13 |
213.65 |
153.96 |
127.15 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
111.99 |
114.57 |
115.02 |
95.21 |
82.12 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
26.82 |
26.85 |
28.71 |
23.69 |
20.22 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-10.94 |
-8.58 |
-9.36 |
-18.24 |
-7.65 |
|
| Employee Benefit Expenses |
10.35 |
8.75 |
8.51 |
6.83 |
3.38 |
|
| Finance Costs |
6.09 |
4.74 |
4.48 |
1.69 |
0.89 |
|
| Depreciation And Amortisation Expenses |
5.34 |
5.00 |
4.50 |
1.79 |
1.52 |
|
| Other Expenses |
27.70 |
31.35 |
34.69 |
21.94 |
13.98 |
|
| Total Expenses |
177.34 |
182.67 |
186.57 |
132.90 |
114.44 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
37.24 |
34.46 |
27.08 |
21.06 |
12.71 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
37.24 |
34.46 |
27.08 |
21.06 |
12.71 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
8.09 |
8.13 |
6.71 |
5.29 |
2.28 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.21 |
-0.12 |
0.20 |
-0.03 |
0.48 |
|
| Tax For Earlier Years |
0.30 |
0.08 |
0.05 |
0.00 |
0.00 |
|
| Total Tax Expenses |
8.59 |
8.08 |
6.96 |
5.26 |
2.76 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
28.65 |
26.37 |
20.12 |
15.80 |
9.95 |
|
| Profit/Loss From Continuing Operations |
28.65 |
26.37 |
20.12 |
15.66 |
9.95 |
|
| Profit/Loss For The Period |
28.65 |
26.37 |
20.12 |
15.66 |
9.95 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.54 |
15.89 |
13.14 |
13.80 |
11.05 |
|
| Diluted EPS (Rs.) |
1.54 |
15.89 |
13.14 |
13.80 |
11.05 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
