| Key Financial Ratios of Prime Focus (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.20 |
-0.01 |
-0.82 |
9.71 |
0.91 |
|
| Diluted EPS (Rs.) |
6.01 |
-0.01 |
-0.82 |
9.56 |
0.91 |
|
| Cash EPS (Rs.) |
7.17 |
1.01 |
0.27 |
11.81 |
3.07 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
58.52 |
52.33 |
52.34 |
52.84 |
43.19 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
58.52 |
52.33 |
52.34 |
52.84 |
43.19 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.33 |
1.12 |
1.36 |
4.04 |
2.54 |
|
| PBDIT/Share (Rs.) |
0.26 |
1.78 |
1.42 |
4.53 |
5.06 |
|
| PBIT/Share (Rs.) |
-0.71 |
0.76 |
0.33 |
2.43 |
2.89 |
|
| PBT/Share (Rs.) |
5.72 |
-0.02 |
-0.46 |
9.71 |
0.91 |
|
| Net Profit/Share (Rs.) |
6.20 |
-0.01 |
-0.82 |
9.71 |
0.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.24 |
159.22 |
104.73 |
112.18 |
199.05 |
|
| PBIT Margin (%) |
-53.85 |
68.07 |
24.61 |
60.18 |
113.84 |
|
| PBT Margin (%) |
431.60 |
-1.79 |
-34.16 |
240.40 |
35.76 |
|
| Net Profit Margin (%) |
467.56 |
-0.98 |
-60.06 |
240.40 |
35.76 |
|
| Return on Networth / Equity (%) |
10.58 |
-0.02 |
-1.56 |
18.36 |
2.10 |
|
| Return on Capital Employed (%) |
-1.18 |
1.26 |
0.55 |
3.95 |
5.36 |
|
| Return on Assets (%) |
8.56 |
-0.01 |
-1.30 |
14.44 |
1.48 |
|
| Total Debt/Equity (X) |
0.11 |
0.13 |
0.13 |
0.15 |
0.19 |
|
| Asset Turnover Ratio (%) |
0.02 |
0.02 |
0.02 |
0.06 |
4.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.44 |
5.38 |
6.99 |
5.45 |
2.84 |
|
| Quick Ratio (X) |
0.44 |
5.38 |
6.99 |
5.45 |
2.84 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,916.42 |
3,143.57 |
2,635.18 |
2,952.64 |
1,937.88 |
|
| EV/Net Operating Revenue (X) |
73.35 |
93.98 |
64.68 |
24.42 |
25.50 |
|
| EV/EBITDA (X) |
381.10 |
59.02 |
61.76 |
21.77 |
12.81 |
|
| MarketCap/Net Operating Revenue (X) |
68.36 |
88.01 |
59.80 |
22.56 |
22.60 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.55 |
1.88 |
1.55 |
1.72 |
1.33 |
|
| Price/Net Operating Revenue |
68.36 |
88.02 |
59.81 |
22.56 |
22.60 |
|
| Earnings Yield |
0.07 |
0.00 |
-0.01 |
0.11 |
0.02 |
|
Source : Dion Global Solutions Limited
