| Key Financial Ratios of Polaris Consulting & Services (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.67 |
9.78 |
8.95 |
13.10 |
8.44 |
|
| Diluted EPS (Rs.) |
17.60 |
9.71 |
8.81 |
12.81 |
8.42 |
|
| Cash EPS (Rs.) |
19.87 |
11.91 |
11.31 |
15.74 |
13.25 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
90.39 |
74.41 |
64.51 |
59.38 |
118.09 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
90.39 |
74.41 |
64.51 |
59.38 |
118.09 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
15.00 |
6.25 |
|
| Revenue from Operations/Share (Rs.) |
176.54 |
147.96 |
180.11 |
167.96 |
201.43 |
|
| PBDIT/Share (Rs.) |
29.16 |
17.69 |
21.45 |
21.80 |
18.36 |
|
| PBIT/Share (Rs.) |
26.85 |
15.51 |
18.99 |
19.15 |
13.54 |
|
| PBT/Share (Rs.) |
26.85 |
15.51 |
16.83 |
18.46 |
11.10 |
|
| Net Profit/Share (Rs.) |
17.57 |
9.73 |
8.85 |
13.08 |
8.43 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.51 |
11.95 |
11.90 |
12.97 |
9.11 |
|
| PBIT Margin (%) |
15.21 |
10.48 |
10.54 |
11.40 |
6.72 |
|
| PBT Margin (%) |
15.21 |
10.48 |
9.34 |
10.98 |
5.50 |
|
| Net Profit Margin (%) |
9.94 |
6.57 |
4.91 |
7.78 |
4.18 |
|
| Return on Networth / Equity (%) |
19.43 |
13.07 |
13.72 |
22.03 |
7.14 |
|
| Return on Capital Employed (%) |
19.41 |
13.04 |
13.72 |
22.03 |
7.05 |
|
| Return on Assets (%) |
14.84 |
9.45 |
8.73 |
13.34 |
5.05 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
149.16 |
143.78 |
177.77 |
171.28 |
120.76 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.01 |
2.50 |
1.72 |
1.37 |
2.06 |
|
| Quick Ratio (X) |
3.01 |
2.50 |
1.72 |
1.37 |
2.06 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
114.71 |
74.10 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
95.37 |
47.15 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
-14.71 |
25.90 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
4.63 |
52.85 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,450.55 |
1,682.24 |
1,891.33 |
1,570.36 |
1,809.08 |
|
| EV/Net Operating Revenue (X) |
2.45 |
1.11 |
1.04 |
0.94 |
0.90 |
|
| EV/EBITDA (X) |
14.83 |
9.31 |
8.70 |
7.21 |
9.90 |
|
| MarketCap/Net Operating Revenue (X) |
2.65 |
1.22 |
1.06 |
0.98 |
0.95 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
-14.71 |
25.89 |
|
| Price/BV (X) |
5.19 |
2.43 |
2.95 |
2.78 |
1.63 |
|
| Price/Net Operating Revenue |
2.65 |
1.22 |
1.06 |
0.98 |
0.95 |
|
| Earnings Yield |
0.04 |
0.05 |
0.05 |
0.08 |
0.04 |
|
Source : Dion Global Solutions Limited
