| Key Financial Ratios of Polaris Consulting & Services (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
22.11 |
15.90 |
10.19 |
16.77 |
20.01 |
|
| Diluted EPS (Rs.) |
22.03 |
15.79 |
10.07 |
16.39 |
19.97 |
|
| Cash EPS (Rs.) |
24.51 |
18.15 |
12.68 |
19.53 |
25.47 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
129.36 |
106.86 |
92.17 |
85.30 |
155.44 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
129.36 |
106.86 |
92.17 |
85.30 |
155.44 |
|
| Revenue from Operations/Share (Rs.) |
255.28 |
203.66 |
202.37 |
189.50 |
243.46 |
|
| PBDIT/Share (Rs.) |
35.24 |
25.38 |
24.93 |
26.65 |
27.50 |
|
| PBIT/Share (Rs.) |
32.79 |
23.10 |
22.33 |
23.85 |
22.04 |
|
| PBT/Share (Rs.) |
32.79 |
23.10 |
20.17 |
23.16 |
23.98 |
|
| Net Profit/Share (Rs.) |
22.06 |
15.87 |
10.08 |
16.73 |
20.00 |
|
| NP After MI And SOA / Share (Rs.) |
21.99 |
15.81 |
10.07 |
16.74 |
20.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.80 |
12.46 |
12.32 |
14.06 |
11.29 |
|
| PBIT Margin (%) |
12.84 |
11.34 |
11.03 |
12.58 |
9.05 |
|
| PBT Margin (%) |
12.84 |
11.34 |
9.96 |
12.22 |
9.85 |
|
| Net Profit Margin (%) |
8.64 |
7.79 |
4.97 |
8.83 |
8.21 |
|
| NP After MI And SOA Margin (%) |
8.61 |
7.76 |
4.97 |
8.83 |
8.21 |
|
| Return on Networth/Equity (%) |
16.99 |
14.79 |
10.92 |
19.65 |
12.87 |
|
| Return on Capital Employed (%) |
16.98 |
14.77 |
10.91 |
19.56 |
12.73 |
|
| Return on Assets (%) |
12.75 |
11.15 |
7.85 |
12.91 |
9.61 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
148.06 |
143.74 |
157.76 |
146.17 |
116.97 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.20 |
3.17 |
2.52 |
1.92 |
2.60 |
|
| Quick Ratio (X) |
3.20 |
3.17 |
2.52 |
1.92 |
2.60 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
116.33 |
89.64 |
31.23 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
92.41 |
76.82 |
24.53 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
-16.33 |
10.36 |
68.77 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
7.59 |
23.18 |
75.47 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
-- |
-- |
-- |
-- |
110.95 |
|
| Interest Coverage Ratios (Post Tax) (%) |
-- |
-- |
-- |
-- |
110.95 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,124.50 |
1,452.35 |
1,657.25 |
1,459.46 |
1,686.06 |
|
| EV/Net Operating Revenue (X) |
1.57 |
0.70 |
0.81 |
0.77 |
0.70 |
|
| EV/EBITDA (X) |
11.37 |
5.60 |
6.56 |
5.48 |
6.16 |
|
| MarketCap/Net Operating Revenue (X) |
1.84 |
0.89 |
0.94 |
0.87 |
0.79 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
-16.33 |
10.35 |
68.76 |
|
| Price/BV (X) |
3.62 |
1.69 |
2.06 |
1.94 |
1.24 |
|
| Price/Net Operating Revenue |
1.84 |
0.89 |
0.94 |
0.87 |
0.79 |
|
| Earnings Yield |
0.05 |
0.09 |
0.05 |
0.10 |
0.10 |
|
Source : Dion Global Solutions Limited
