| Profit & Loss account of Olatech Solutions (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
21.04 |
15.16 |
7.45 |
2.53 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
21.04 |
15.16 |
7.45 |
2.53 |
|
| Total Operating Revenues |
21.04 |
15.16 |
7.45 |
2.53 |
|
| Other Income |
0.19 |
0.02 |
0.01 |
0.09 |
|
| Total Revenue |
21.23 |
15.17 |
7.47 |
2.62 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
3.31 |
2.93 |
2.53 |
0.50 |
|
| Operating And Direct Expenses |
2.07 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-1.51 |
-0.92 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
7.07 |
4.55 |
1.65 |
0.43 |
|
| Finance Costs |
0.20 |
0.10 |
0.04 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.17 |
0.10 |
0.09 |
0.12 |
|
| Other Expenses |
4.41 |
4.24 |
1.52 |
1.10 |
|
| Total Expenses |
15.71 |
10.99 |
5.82 |
2.15 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5.51 |
4.18 |
1.64 |
0.47 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
5.51 |
4.18 |
1.64 |
0.47 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
1.37 |
1.17 |
0.46 |
0.13 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.01 |
0.00 |
0.00 |
-0.01 |
|
| Tax For Earlier Years |
-0.11 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.27 |
1.16 |
0.45 |
0.12 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
4.24 |
3.02 |
1.19 |
0.35 |
|
| Profit/Loss From Continuing Operations |
4.24 |
3.02 |
1.19 |
0.35 |
|
| Profit/Loss For The Period |
4.24 |
3.02 |
1.19 |
0.35 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
9.68 |
6.97 |
5.07 |
2.13 |
|
| Diluted EPS (Rs.) |
8.82 |
6.97 |
5.07 |
2.13 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
